|
Real-time Estimate
Tradegate
01:09:08 18/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 124.04 EUR | -2.50% |
|
+2.84% | -21.82% |
| 11:31am | ROI-Even as market clouds clear, AI investment anxiety still gnaws: Mike Dolan | RE |
| 15/08 | Sector Update: Energy Stocks Rise Friday | MT |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 4,22,421 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -34.95% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,54,531 | 5,88,079 | 6,00,262 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -25.77% | 6.05% | 2.07% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 22.9x | 16.4x | 11.2x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 5.05x | 3.6x | 2.99x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.36x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.73x | 3.23x | 2.32x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.21x | 4.5x | 3.3x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 11.1x | 8.17x | 5.66x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.4x | 12.1x | 8.97x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -11.6x | -13.9x | 43.5x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -8.61% | -7.21% | 2.3% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.04 | 2.153 | 2.388 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.39% | 1.47% | 1.63% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.396 | 8.93 | 13.13 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.9% | 24.1% | 18.2% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,337 | 1,30,637 | 1,82,039 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 49,996 | 71,963 | 1,06,132 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 35,897 | 48,589 | 66,900 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,063 | 27,626 | 42,316 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,32,110 | 1,65,658 | 1,77,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 146.65 | 146.65 | 146.65 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 28,80,471 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.93x | 6.21x | 11.09x | 1.39% | 42TCr | |
| 25.49x | 5.1x | 16.05x | 1.49% | 24TCr | |
| 76.19x | 7.4x | 19.81x | -.--% | 12TCr | |
| 36.95x | 3.47x | 12.73x | 0.18% | 4.57TCr | |
| -218.82x | 81.28x | 700.54x | -.--% | 3.75TCr | |
| 28.2x | 11.12x | 18.16x | -.--% | 2.3TCr | |
| 36.25x | 2.39x | 21.73x | -.--% | 1.98TCr | |
| 98.72x | 9.44x | 38.35x | -.--% | 1.43TCr | |
| -599.33x | 3.57x | 11.94x | - | 1.3TCr | |
| Average | -54.83x | 14.44x | 94.49x | 0.38% | 10.42TCr | |
| Weighted average by Cap. | 14.45x | 9.00x | 42.00x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORC Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
