|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 150.08 USD | +1.25% |
|
-15.91% | -24.59% |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 4,25,618 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -34.46% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,58,352 | 5,90,466 | 6,03,459 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -25.25% | 5.75% | 2.2% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 23.3x | 16.5x | 11.5x |
| PBR | -34.7x | 268x | 34.9x | 22x | - | 5.2x | 3.78x | 3.01x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 2.64x | 0.4x | 0.3x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.77x | 3.27x | 2.35x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 6.26x | 4.54x | 3.33x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 11.3x | 8.49x | 6.1x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 15.5x | 12.1x | 8.92x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -11.5x | -14.3x | 34.9x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -8.7% | -6.98% | 2.87% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.03 | 2.197 | 2.305 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.37% | 1.49% | 1.56% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.344 | 8.966 | 12.83 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 32% | 24.5% | 18% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,193 | 1,30,160 | 1,80,979 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 49,435 | 69,575 | 98,949 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,013 | 48,750 | 67,686 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,020 | 27,868 | 41,263 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,32,734 | 1,64,848 | 1,77,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 147.76 | 147.76 | 147.76 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 28,80,471 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.85x | 3.92x | 12.28x | 1.97% | 18TCr | ||
| 50.25x | 5.93x | 16.3x | -.--% | 10TCr | ||
| 32.8x | 3.11x | 11.21x | 0.21% | 4.12TCr | ||
| 2.99x | 77.48x | 656.3x | -.--% | 3.26TCr | ||
| 31.04x | 12.14x | 19.78x | -.--% | 2.73TCr | ||
| 31.68x | 1.92x | 17.49x | -.--% | 1.63TCr | ||
| 22.6x | 3.24x | 10.91x | - | 1.18TCr | ||
| 68.48x | 6.55x | 28.05x | -.--% | 1.01TCr | ||
| 18.53x | 3.18x | 11.67x | 2.83% | 980.87Cr | ||
| Average | 30.80x | 13.05x | 87.11x | 0.63% | 4.83TCr | |
| Weighted average by Cap. | 28.93x | 10.31x | 62.41x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- 0R1Z Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
















