|
End-of-day quote
Thailand S.E.
24/09/2026
|
5-day change | 1st Jan Change | ||
| 3.000 THB | -3.23% |
|
-1.96% | - |
| 01:56pm | Oracle Rekindles Doubts About Funding for AI Infrastructure |  |
| 12:33pm | Japan's Nikkei rises for fifth session on AI rally, dividend hunt | RE |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 4,21,932 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -35.02% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,38,979 | 5,69,283 | 5,68,744 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -27.85% | 5.62% | -0.09% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 21x | 15.3x | 10.4x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 4.78x | 3.34x | 2.63x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.5x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.66x | 3.21x | 2.31x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 5.96x | 4.33x | 3.11x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 10.4x | 7.63x | 5.29x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 14.8x | 11.5x | 8.18x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -14.3x | -17.5x | 78x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -6.98% | -5.73% | 1.28% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 1.995 | 2.074 | 2.179 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.43% | 1.49% | 1.56% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.643 | 9.144 | 13.43 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 30% | 22.7% | 16.2% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,475 | 1,31,448 | 1,82,935 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 51,664 | 74,642 | 1,07,543 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,318 | 49,560 | 69,553 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,403 | 28,821 | 43,691 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,17,047 | 1,47,351 | 1,46,812 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 139.54 | 139.54 | 139.54 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 30,23,736 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.01x | 5.96x | 10.43x | 1.43% | 42TCr | |
| 26.07x | 5.23x | 16.49x | 1.45% | 24TCr | |
| 89.19x | 8.66x | 23.19x | -.--% | 14TCr | |
| -7.37x | 127.12x | 1693.48x | -.--% | 6.21TCr | |
| 34.47x | 3.25x | 11.95x | 0.2% | 4.26TCr | |
| 22.79x | 9.37x | 15.29x | -.--% | 1.85TCr | |
| 31.43x | 2.06x | 18.71x | -.--% | 1.74TCr | |
| -207.89x | 3.69x | 12.34x | - | 1.35TCr | |
| 37.95x | 3.36x | 9.47x | -.--% | 1.29TCr | |
| Average | 5.30x | 18.74x | 201.26x | 0.39% | 10.81TCr | |
| Weighted average by Cap. | 28.31x | 13.72x | 121.53x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL01 Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
