|
End-of-day quote
Moscow Micex - RTS
08/07/2022
|
5-day change | 1st Jan Change | ||
| 5.440 RUB | -1.45% |
|
-.--% | - |
| 29/22/29 | Public Joint-Stock Company OR Reports Earnings Results for the Full Year Ended December 31, 2021 | CI |
| 28/22/28 | Public Joint-Stock Company OR Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: OR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,760 | 4,861 | 3,397 | 1,877 | 615 | 615 |
| Change | - | -15.6% | -30.12% | -44.76% | -67.23% | 0% |
| Enterprise Value (EV) 1 | 12,789 | 16,701 | 16,091 | 14,399 | 685.1 | 688.4 |
| Change | - | 30.58% | -3.65% | -10.52% | -95.24% | 0.48% |
| P/E | 4.33x | 2.88x | 6.04x | -0.45x | - | - |
| PBR | 0.44x | 0.34x | 0.23x | 0.17x | - | - |
| PEG | - | 0.1x | -0.1x | 0x | - | - |
| Capitalization / Revenue | 0.5x | 0.35x | 0.32x | 0.23x | - | - |
| EV / Revenue | 1.11x | 1.22x | 1.49x | 1.75x | - | - |
| EV / EBITDA | 4.73x | 4.97x | 7.95x | -3.44x | -0.06x | - |
| EV / EBIT | 5.23x | 5.4x | 9.07x | -3.31x | -0.06x | -0.52x |
| EV / FCF | -3.38x | -4.96x | -12.5x | 7.92x | 0.05x | 1.38x |
| FCF Yield | -29.6% | -20.1% | -7.99% | 12.6% | 1,935% | 72.3% |
| Dividend per Share 2 | 2.36 | - | - | - | - | - |
| Rate of return | 4.63% | - | - | - | - | - |
| EPS 2 | 11.78 | 14.93 | 4.978 | -37.26 | - | - |
| Distribution rate | 20% | - | - | - | - | - |
| Net sales 1 | 11,554 | 13,702 | 10,772 | 8,219 | - | - |
| EBITDA 1 | 2,703 | 3,360 | 2,023 | -4,184 | -12,032 | - |
| EBIT 1 | 2,445 | 3,095 | 1,773 | -4,354 | -12,202 | -1,337 |
| Net income 1 | 1,332 | 1,687 | 562.8 | -4,212 | -12,558 | -1,337 |
| Net Debt 1 | 7,029 | 11,840 | 12,694 | 12,522 | 70.1 | 73.41 |
| Reference price 2 | 50.950 | 43.000 | 30.050 | 16.600 | 5.440 | 5.440 |
| Nbr of stocks (in thousands) | 1,13,056 | 1,13,056 | 1,13,056 | 1,13,056 | 1,13,056 | 1,13,056 |
| Announcement Date | 05/04/19 | 30/03/20 | 29/03/21 | 28/04/22 | 29/02/24 | 29/02/24 |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 75.57L | |
| 26.19x | 1.21x | 16.15x | 4.82% | 5.04TCr | |
| 15.4x | 1.07x | 8.06x | 2.45% | 2.78TCr | |
| 23.62x | 2.76x | 12.57x | 1.04% | 1.85TCr | |
| 10.68x | 1.55x | 6.69x | -.--% | 1.09TCr | |
| 21.48x | 2.16x | 10.76x | -.--% | 1.07TCr | |
| 16.95x | 2.66x | 8.71x | -.--% | 600.73Cr | |
| 16.77x | 1.54x | 8.61x | 4.86% | 581.88Cr | |
| 9.05x | 1.61x | 6.57x | -.--% | 566.66Cr | |
| 17.24x | 1.18x | 13.06x | 1.86% | 334.27Cr | |
| Average | 17.49x | 1.75x | 10.13x | 1.67% | 1.39TCr | |
| Weighted average by Cap. | 20.41x | 1.58x | 11.80x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORUP Stock
- Valuation OR
Select your edition
All financial news and data tailored to specific country editions
