|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.590 EUR | -0.22% |
|
-8.57% | -94.90% |
| 30/06 | Option NV Wins Commercial Contract from Sol.One | MT |
| 15/06 | Option NV Raises EUR2 Million Working Capital from Shareholders | MT |
Projected Income Statement: Option
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 16.23 | 21.11 | 11.41 | 12.55 | 9.227 | 15.7 | 19 |
| Change | - | 30.09% | -45.95% | 10% | -26.48% | 70.15% | 21.02% |
| EBITDA 1 | 2.496 | - | -2.505 | 0.096 | -0.24 | 1.6 | 2.2 |
| Change | - | - | - | 103.83% | -350% | 766.67% | 37.5% |
| EBIT | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Net income | - | -2.093 | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 29/04/22 | 26/06/23 | 28/05/24 | 25/04/25 | 29/04/26 | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: Option
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 29/04/22 | 26/06/23 | 28/05/24 | 25/04/25 | 29/04/26 | - | - |
Estimates
Cash Flow Forecast: Option
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 0.147 | 0.054 | 0.305 | 0.128 | 0.044 | 0.145 |
| Change | - | -63.27% | 464.81% | -58.03% | -65.62% | 229.55% |
| Free Cash Flow (FCF) 1 | 1.154 | -0.9682 | -0.3426 | -6.14 | 2.936 | -1.209 |
| Change | - | -183.93% | 64.61% | -1,691.94% | 147.82% | -141.18% |
| Announcement Date | 30/04/21 | 14/06/22 | 26/06/23 | 28/05/24 | 25/04/25 | 29/04/26 |
1EUR in Million
Estimates
Forecast Financial Ratios: Option
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | 15.38% | - | -21.96% | 0.76% | -2.6% | 10.19% | 11.58% |
| EBIT Margin (%) | - | - | - | - | - | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | -9.91% | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | -4.5% | -4.22% | -4.23% | -10.71% | -4.51% | -4.73% | - | - |
| ROE | -51.38% | -62.31% | -31.41% | -142.81% | -1,184.62% | 634.48% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | 0.4972 | 0.3157 | 0.3987 | 0.1735 | 0.185 | - | - | - |
| Change | - | -36.5% | 26.28% | -56.48% | 6.65% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 4.275 | 3.386 | 4.565 | 0.9132 | -0.5742 | - | - | - |
| Change | - | -20.8% | 34.81% | -79.99% | -162.88% | - | - | - |
| EPS 1 | -2.981 | -2.479 | -1.119 | -3.517 | -1.512 | - | - | - |
| Change | - | 16.83% | 54.86% | -214.25% | 57.01% | - | - | - |
| Nbr of stocks (in thousands) | 1,605 | 1,698 | 1,994 | 1,994 | 1,994 | - | - | - |
| Announcement Date | 30/04/21 | 14/06/22 | 26/06/23 | 28/05/24 | 25/04/25 | - | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 0.74x | 0.61x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Net sales - Rate of surprise
- Stock Market
- Stocks
- OPTI Stock
- OPTI Stock
- Financials Option
Select your edition
All financial news and data tailored to specific country editions
















