Business Segments OPAP Deutsche Boerse AG

Stocks

GF8

GRS419003009

Casinos & Gaming

Market Closed - Deutsche Boerse AG 11:38:33 08/09/2026 am IST			5-day change	1st Jan Change
12.94 ^EUR	-1.26%		-4.04%	-31.78%

09/09	Allwyn AG: Defensive growth, stronger cash generation
03/09	Allwyn AG Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Casinos
United Kingdom	-	-	347.81Cr	401.56Cr	409.1Cr
Interest Expense	-	-	-17L	-74L	-
Income Tax Expense	-	-	2.99Cr	-1Cr	-
CAPEX	-	-	-78L	-18Cr	-14Cr
EBITDA	-	-	16Cr	3.5Cr	3.4Cr
EBITDA	-	-	-	-	131.5Cr
EBITDA	-	-	-	-	4.2Cr
Greece and Cyprus	161.11Cr	204.47Cr	218.91Cr	240.24Cr	251.2Cr
Interest Expense	-3.86Cr	-3.11Cr	-2.44Cr	-2.14Cr	-
Income Tax Expense	8.25Cr	12Cr	14Cr	18Cr	-
CAPEX	-1.88Cr	-2.01Cr	-3.1Cr	-3.69Cr	-4.2Cr
EBT	36Cr	-	-	-	-
EBITDA	56Cr	73Cr	74Cr	83Cr	-
D&A	14Cr	-	-	-	-
Operating Income	40Cr	-	-	-	-
Net Income	28Cr	-	-	-	-
	-	-	-	-	409.1Cr
Austria	118.45Cr	147.23Cr	153.89Cr	165.06Cr	168.5Cr
Interest Expense	-86L	-78L	-1.21Cr	-94L	-
Income Tax Expense	3.19Cr	3.56Cr	5.61Cr	6.11Cr	-
CAPEX	-1.72Cr	-2.02Cr	-2.75Cr	-2.31Cr	-1.2Cr
EBT	15Cr	-	-	-	-
EBITDA	23Cr	27Cr	28Cr	28Cr	-
D&A	6.9Cr	-	-	-	-
Operating Income	16Cr	-	-	-	-
Net Income	12Cr	-	-	-	-
	-	-	-	-	58Cr
Czech Republic	43Cr	47Cr	52Cr	53Cr	58Cr
Interest Expense	-14L	-2.08Cr	-20L	-14L	-
Income Tax Expense	1.46Cr	1.85Cr	1.65Cr	2.5Cr	-
CAPEX	-1.37Cr	-1.19Cr	-67L	-1.04Cr	-1.2Cr
EBT	7.78Cr	-	-	-	-
EBITDA	11Cr	12Cr	13Cr	13Cr	-
D&A	85L	-	-	-	-
Operating Income	9.18Cr	-	-	-	-
Net Income	6.32Cr	-	-	-	-
	-	-	-	-	251.2Cr
	-	-	-	-	168.5Cr
Entertainment Software
North America, Technology and Content	-	-	16Cr	21Cr	23Cr
Interest Expense	-	-	10L	-3L	-
Income Tax Expense	-	-	1.04Cr	1.09Cr	-
EBITDA	-	-	2.07Cr	2.64Cr	-
	-	-	-	-	23Cr
Corporate and Other	6L	-	2L	72L	20L
Interest Expense	-7.38Cr	-	-	-	-
Income Tax Expense	13L	-	-	-	-
CAPEX	-2L	-1.6Cr	-2.91Cr	-29L	-4.8Cr
EBT	-8.54Cr	-	-	-	-
EBITDA	-1.36Cr	-4.33Cr	-72L	-80L	-
D&A	9L	-	-	-	-
Operating Income	-2.31Cr	-	-	-	-
Net Income	-8.67Cr	-	-	-	-
ALL Other	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-9.9Cr
Other Unallocated and Other Operations	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Unallocated Items	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Other	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Elimination of Intragroup Revenues	-240.41Cr	-	-76L	-2.13Cr	-4.4Cr
Income Tax Expense	-7.88Cr	-	-	-	-
CAPEX	10L	-	-	-	-
EBT	-23Cr	-	-	-	-
EBITDA	-33Cr	-	-	-	-
D&A	-10Cr	-	-	-	-
Operating Income	-23Cr	-	-	-	-
Net Income	-15Cr	-	-	-	-
EBITDA	-	6.34Cr	16Cr	26Cr	29Cr
	-	-	-	-	20L
Cellular Services
Telecommu Nication and Other Services	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Gaming Operations
Digital Games	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Italy	240.41Cr	-	-	-	-
Income Tax Expense	7.88Cr	-	-	-	-
CAPEX	-10L	-	-	-	-
EBT	31Cr	-	-	-	-
EBITDA	41Cr	-	-	-	-
D&A	10Cr	-	-	-	-
Operating Income	31Cr	-	-	-	-
Net Income	23Cr	-	-	-	-
Vlts & Gaming Machines	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Numerical Lotteries	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Instant Lotteries	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Sports Betting	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Mobile Data Services
Telecommunication Services	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
United Kingdom	-	-	347.93Cr	401.92Cr	409.1Cr
	-	-	-	-	18Cr
Greece	150.16Cr	190.29Cr	204.21Cr	223.08Cr	232.3Cr
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
	-	-	-	-	151.8Cr
Austria	107.07Cr	126.16Cr	131.94Cr	142.23Cr	151.8Cr
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
	-	-	-	-	58Cr
Czech Republic	43Cr	47Cr	52Cr	53Cr	58Cr
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
	-	-	-	-	18Cr
United States of America	-	-	14Cr	18Cr	18Cr
Cyprus	11Cr	14Cr	14Cr	17Cr	18Cr
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
	-	-	-	-	6.6Cr
Germany	6.4Cr	12Cr	12Cr	13Cr	6.6Cr
	-	-	-	-	6.4Cr
Belgium	2.45Cr	5.41Cr	5.71Cr	6.25Cr	6.4Cr
	-	-	-	-	2.9Cr
Other EU Countries	1.11Cr	2.06Cr	2.98Cr	2.88Cr	2.9Cr
	-	-	-	-	2.6Cr
Other Non-EU Countries	22L	2.51Cr	2.77Cr	2.52Cr	2.6Cr
Total Assets	-	-	-	-	-
EBITDA	-	-	-	-	-
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
	-	-	-	-	409.1Cr
Greece and Cyprus	-	-	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-	-	-	-	-
Croatia	-	-	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-	-	-	-	-
Liechtenstein	1.31Cr	-	-	-	-
Inter-Company Transactions	-	-	-	-	-
Total Assets	-	-	-	-	-
	-	-	-	-	232.3Cr