Valuation: OPAP

Market Cap 897.28Cr 1.02TCr 848.49Cr 769.59Cr 1.45TCr 98TCr 1.45TCr 10TCr 3.92TCr 50TCr 3.83TCr 3.75TCr 1,60600Cr P/E 2026 *
21.9x
P/E 2027 * 14.3x
Enterprise Value 1.58TCr 1.8TCr 1.49TCr 1.36TCr 2.55TCr 1,72500Cr 2.56TCr 18TCr 6.91TCr 88TCr 6.75TCr 6.6TCr 2,82800Cr EV / Sales 2026 *
1.51x
EV / Sales 2027 * 1.41x
Free-Float
51.59%
Yield 2026 *
8.86%
Yield 2027 * 8.98%
1 day-2.37%
1 week-7.72%
Current month-16.82%
1 month-18.90%
3 months-19.07%
6 months-18.58%
Current year-40.14%
1 week 11.2
Extreme 11.2
12.18
1 month 11.2
Extreme 11.2
13.64
Current year 11.2
Extreme 11.2
19.01
1 year 11.2
Extreme 11.2
20.5
3 years 11.2
Extreme 11.2
20.88
5 years 11.2
Extreme 11.2
20.88
10 years 5.62
Extreme 5.615
20.88
Change 5-day change 1-year change 3-year change Capi.($)
-2.37%-7.72% - - 1.07TCr
+0.40%-5.28%-16.35%+43.55% 2.45TCr
-0.88%-2.06%-27.72%-33.32% 1.77TCr
-2.50%-8.24%-0.20%-27.24% 1.57TCr
-7.93%-11.78%-72.65%-54.60% 1.44TCr
-1.01%-2.96%-46.85%-50.83% 1.23TCr
-3.91%-3.69%-50.00%-26.86% 1.09TCr
-4.65%-8.14%-43.18%-27.21% 1.07TCr
-0.52%-1.65%-18.35%+0.85% 751.5Cr
-1.62%-4.64%+15.84%+197.24% 709.51Cr
Average -2.49%-4.02%-28.83%+2.40% 1.34TCr
Weighted average by Cap. -2.32%-4.40%-29.40%-4.47%

Financials

2026 *2027 *
Net sales 1.04TCr 1.19TCr 986.94Cr 895.17Cr 1.68TCr 1,13900Cr 1.69TCr 12TCr 4.56TCr 58TCr 4.46TCr 4.36TCr 1,86800Cr 1.1TCr 1.26TCr 1.04TCr 947.41Cr 1.78TCr 1,20600Cr 1.79TCr 13TCr 4.83TCr 62TCr 4.72TCr 4.61TCr 1,97700Cr
Net income 60Cr 68Cr 57Cr 51Cr 96Cr 6.54TCr 97Cr 678.15Cr 261.91Cr 3.34TCr 255.68Cr 250.15Cr 11TCr 74Cr 84Cr 70Cr 63Cr 118.69Cr 8.04TCr 119.38Cr 834.3Cr 322.21Cr 4.1TCr 314.56Cr 307.75Cr 13TCr
Net Debt 682.8Cr 776.35Cr 645.67Cr 585.63Cr 1.1TCr 75TCr 1.11TCr 7.73TCr 2.99TCr 38TCr 2.91TCr 2.85TCr 1,22200Cr 664.65Cr 755.71Cr 628.5Cr 570.06Cr 1.07TCr 73TCr 1.08TCr 7.53TCr 2.91TCr 37TCr 2.84TCr 2.78TCr 1,19000Cr
Logo OPAP
Allwyn AG (formerly OPAP Holding S.A.) is one of the world leaders in the design and marketing of games of chance under the names of Lotto, Proto, Joker, Powerspin, Super 3, Extra 5, and Kino. Net sales break down by type of gaming as follows: - lottery games (33.4%); - sports betting (32.5%): soccer and basketball games, Formula 1 races, etc.; - other (34.1%). Net sales are distributed geographically as follows: Greece (92.7%) and Cyprus (7.3%).
Employees
8,000
Date Price Change Volume
28/26/28 €11.35 -2.37% 3,025
25/26/25 €11.63 -3.61% 3,814
24/26/24 €12.06 -0.37% 1,085
23/26/23 €12.11 -2.93% 0
22/26/22 €12.47 +1.38% 4,800
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
11.29EUR
Average target price
13.65EUR
Spread / Average Target
+20.90%

Annual profits - Rate of surprise