Valuation: OPAP

Market Cap 1.13TCr 1.29TCr 1.04TCr 968.41Cr 1.84TCr 1,23100Cr 1.86TCr 12TCr 4.85TCr 60TCr 4.85TCr 4.75TCr 2,08600Cr P/E 2026 *
25.1x
P/E 2027 * 17.9x
Enterprise Value 1.81TCr 2.07TCr 1.66TCr 1.55TCr 2.94TCr 1,97400Cr 2.99TCr 20TCr 7.77TCr 97TCr 7.78TCr 7.61TCr 3,34600Cr EV / Sales 2026 *
1.75x
EV / Sales 2027 * 1.63x
Free-Float
51.59%
Yield 2026 *
7.03%
Yield 2027 * 7.12%
1 day-2.45%
1 week-0.71%
Current month+1.90%
1 month+5.77%
3 months-5.53%
6 months-25.53%
Current year-26.56%
1 week 13.66
Extreme 13.665
14.29
1 month 12.88
Extreme 12.88
14.29
Current year 11.6
Extreme 11.6
19.01
1 year 11.6
Extreme 11.6
20.5
3 years 11.6
Extreme 11.6
20.88
5 years 11.1
Extreme 11.1
20.88
10 years 5.62
Extreme 5.615
20.88
Change 5-day change 1-year change 3-year change Capi.($)
-2.45%-0.71% - - 1.29TCr
-0.21%+4.62%-8.17%+57.23% 2.56TCr
+0.61%+1.77%-62.27%-45.35% 1.84TCr
+2.31%+3.36%-18.43%-41.62% 1.68TCr
+3.05%+4.81%-23.96%-51.54% 1.4TCr
-2.30%+0.61%-13.26%-50.50% 1.34TCr
+0.47%+0.74%-36.50%-1.37% 1.28TCr
-1.97%-2.66%+1.86%+4.38% 845.5Cr
+3.87%+5.37%+27.39%+391.86% 737.22Cr
+3.96%+3.49%+11.02%+197.71% 686.66Cr
Average +0.73%+4.66%-13.59%+51.20% 1.37TCr
Weighted average by Cap. +0.51%+5.13%-19.01%+22.63%

Financials

2026 *2027 *
Net sales 1.04TCr 1.19TCr 953.53Cr 889.48Cr 1.69TCr 1,13100Cr 1.71TCr 11TCr 4.45TCr 56TCr 4.46TCr 4.36TCr 1,91600Cr 1.11TCr 1.26TCr 1.01TCr 946.7Cr 1.79TCr 1,20400Cr 1.82TCr 12TCr 4.74TCr 59TCr 4.74TCr 4.64TCr 2,04000Cr
Net income 62Cr 71Cr 57Cr 53Cr 100.13Cr 6.72TCr 101.6Cr 680.49Cr 264.42Cr 3.3TCr 264.79Cr 259.02Cr 11TCr 69Cr 79Cr 64Cr 60Cr 112.78Cr 7.57TCr 114.44Cr 766.46Cr 297.83Cr 3.72TCr 298.24Cr 291.74Cr 13TCr
Net Debt 682.32Cr 780.17Cr 626.56Cr 584.47Cr 1.11TCr 74TCr 1.12TCr 7.53TCr 2.93TCr 37TCr 2.93TCr 2.87TCr 1,25900Cr 670.01Cr 766.09Cr 615.25Cr 573.92Cr 1.09TCr 73TCr 1.1TCr 7.39TCr 2.87TCr 36TCr 2.88TCr 2.81TCr 1,23700Cr
Logo OPAP
Allwyn AG (formerly OPAP Holding S.A.) is one of the world leaders in the design and marketing of games of chance under the names of Lotto, Proto, Joker, Powerspin, Super 3, Extra 5, and Kino. Net sales break down by type of gaming as follows: - lottery games (33.4%); - sports betting (32.5%): soccer and basketball games, Formula 1 races, etc.; - other (34.1%). Net sales are distributed geographically as follows: Greece (92.7%) and Cyprus (7.3%).
Employees
8,000
Date Price Change Volume
03/26/03 €13.93 -2.45% 0
02/26/02 €14.28 -0.10% 20
01/26/01 €14.29 +4.57% 2,693
30/26/30 €13.67 -0.22% 0
29/26/29 €13.70 -2.35% 0
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
14.22EUR
Average target price
14.32EUR
Spread / Average Target
+0.70%

Annual profits - Rate of surprise