Valuation Okamura Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 28/10/2026 pm IST			5-day change	1st Jan Change
2,176.00 ^JPY	-1.85%		-3.25%	-5.10%

09/10	Okamura Corporation Announces Dividend for the Second Quarter-End of the Fiscal Year Ending March 31, 2027, Payable on December 10, 2026	CI
01/07	SMBC Nikko Downgrades Okamura to Neutral from Outperform; Price Target is 2,200 Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,18,681	1,29,359	2,14,846	1,86,157	2,33,376	2,06,008	-	-
Change	-	9%	66.08%	-13.35%	25.36%	-11.73%	-	-
Enterprise Value (EV) ¹	1,00,321	1,11,492	1,96,534	1,89,580	2,30,676	2,04,908	1,99,308	1,93,308
Change	-	11.14%	76.28%	-3.54%	21.68%	-11.17%	-2.73%	-3.01%
P/E	8.01x	8.36x	10.6x	8.44x	10.4x	9.38x	9.24x	9.48x
PBR	0.83x	0.86x	1.25x	1.01x	1.14x	0.98x	0.92x	0.88x
PEG	-	1.06x	0.3x	0.97x	6.26x	-4.6x	6.17x	-3.84x
Capitalization / Revenue	0.45x	0.47x	0.72x	0.59x	0.71x	0.6x	0.58x	0.56x
EV / Revenue	0.38x	0.4x	0.66x	0.6x	0.7x	0.6x	0.56x	0.52x
EV / EBITDA	4.62x	4.73x	6.43x	6.17x	7.21x	5.83x	5.25x	4.9x
EV / EBIT	6.28x	6.42x	8.18x	7.92x	9.55x	7.69x	6.97x	6.67x
EV / FCF	32.7x	117x	21.6x	-14.3x	16.3x	17.8x	11.5x	11.6x
FCF Yield	3.05%	0.86%	4.63%	-7.01%	6.14%	5.62%	8.66%	8.59%
Dividend per Share ²	40	55	86	94	104	105.5	107.5	105.7
Rate of return	3.3%	4.03%	3.79%	4.78%	4.22%	4.85%	4.94%	4.86%
EPS ²	151.3	163.2	214.3	232.9	236.8	232	235.4	229.6
Distribution rate	26.4%	33.7%	40.1%	40.4%	43.9%	45.5%	45.7%	46%
Net sales ¹	2,61,175	2,77,015	2,98,295	3,14,527	3,29,031	3,42,168	3,54,480	3,68,577
EBITDA ¹	21,709	23,585	30,568	30,724	31,974	35,150	37,943	39,435
EBIT ¹	15,972	17,372	24,036	23,935	24,144	26,648	28,605	28,987
Net income ¹	14,992	15,906	20,280	22,045	22,416	21,915	22,130	21,393
Net Debt ¹	-18,360	-17,867	-18,312	3,423	-2,700	-1,100	-6,700	-12,700
Reference price ²	1,212.00	1,364.00	2,270.00	1,967.00	2,465.00	2,176.00	2,176.00	2,176.00
Nbr of stocks (in thousands)	97,921	94,838	94,646	94,640	94,676	94,673	-	-
Announcement Date	11/05/22	10/05/23	10/05/24	09/05/25	08/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OKAMURA CORPORATION	9.56x	0.61x	5.94x	4.76%	132.94Cr
MSA SAFETY INCORPORATED	21.11x	3.76x	14.64x	1.2%	691.21Cr
BRADY CORPORATION	13.7x	1.7x	10.02x	1.21%	387.34Cr
HNI CORPORATION	18.68x	-	-	2.86%	343.8Cr
SOCIÉTÉ BIC	13.98x	1.17x	5.95x	3.69%	297.29Cr
SHANGHAI M&G STATIONERY INC.	13.94x	0.87x	11.29x	4.88%	292.33Cr
KOKUYO CO., LTD.	17.53x	0.63x	6.49x	2.92%	232.9Cr
NOHMI BOSAI LTD.	17.66x	-	-	2.73%	160.87Cr
PILOT CORPORATION	14.96x	-	-	2.18%	144.73Cr
MILLERKNOLL, INC.	12.41x	0.64x	6.25x	3.61%	142.83Cr
Average	15.35x	1.34x	8.65x	3%	282.62Cr
Weighted average by Cap.	16.52x	1.92x	10.23x	2.61%