Valuation Okamura Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 30/10/2026 pm IST			5-day change	1st Jan Change
2,185.00 ^JPY	+0.74%		-1.71%	-4.71%

09/10	Okamura Corporation Announces Dividend for the Second Quarter-End of the Fiscal Year Ending March 31, 2027, Payable on December 10, 2026	CI
01/07	SMBC Nikko Downgrades Okamura to Neutral from Outperform; Price Target is 2,200 Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,18,681	1,29,359	2,14,846	1,86,157	2,33,376	2,06,860	-	-
Change	-	9%	66.08%	-13.35%	25.36%	-11.36%	-	-
Enterprise Value (EV) ¹	1,00,321	1,11,492	1,96,534	1,89,580	2,30,676	2,05,760	2,00,160	1,94,160
Change	-	11.14%	76.28%	-3.54%	21.68%	-10.8%	-2.72%	-3%
P/E	8.01x	8.36x	10.6x	8.44x	10.4x	9.42x	9.28x	9.52x
PBR	0.83x	0.86x	1.25x	1.01x	1.14x	0.98x	0.93x	0.89x
PEG	-	1.06x	0.3x	0.97x	6.26x	-4.62x	6.19x	-3.85x
Capitalization / Revenue	0.45x	0.47x	0.72x	0.59x	0.71x	0.6x	0.58x	0.56x
EV / Revenue	0.38x	0.4x	0.66x	0.6x	0.7x	0.6x	0.56x	0.53x
EV / EBITDA	4.62x	4.73x	6.43x	6.17x	7.21x	5.85x	5.28x	4.92x
EV / EBIT	6.28x	6.42x	8.18x	7.92x	9.55x	7.72x	7x	6.7x
EV / FCF	32.7x	117x	21.6x	-14.3x	16.3x	17.9x	11.6x	11.7x
FCF Yield	3.05%	0.86%	4.63%	-7.01%	6.14%	5.6%	8.62%	8.55%
Dividend per Share ²	40	55	86	94	104	105.5	107.5	105.7
Rate of return	3.3%	4.03%	3.79%	4.78%	4.22%	4.83%	4.92%	4.84%
EPS ²	151.3	163.2	214.3	232.9	236.8	232	235.4	229.6
Distribution rate	26.4%	33.7%	40.1%	40.4%	43.9%	45.5%	45.7%	46%
Net sales ¹	2,61,175	2,77,015	2,98,295	3,14,527	3,29,031	3,42,168	3,54,480	3,68,577
EBITDA ¹	21,709	23,585	30,568	30,724	31,974	35,150	37,943	39,435
EBIT ¹	15,972	17,372	24,036	23,935	24,144	26,648	28,605	28,987
Net income ¹	14,992	15,906	20,280	22,045	22,416	21,915	22,130	21,393
Net Debt ¹	-18,360	-17,867	-18,312	3,423	-2,700	-1,100	-6,700	-12,700
Reference price ²	1,212.00	1,364.00	2,270.00	1,967.00	2,465.00	2,185.00	2,185.00	2,185.00
Nbr of stocks (in thousands)	97,921	94,838	94,646	94,640	94,676	94,673	-	-
Announcement Date	11/05/22	10/05/23	10/05/24	09/05/25	08/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OKAMURA CORPORATION	9.42x	0.6x	5.85x	4.83%	131.33Cr
MSA SAFETY INCORPORATED	21.04x	3.75x	14.6x	1.2%	688.89Cr
BRADY CORPORATION	13.73x	1.7x	10.03x	1.21%	388.18Cr
HNI CORPORATION	19.22x	-	-	2.77%	353.84Cr
SHANGHAI M&G STATIONERY INC.	15.58x	0.93x	11.92x	4.55%	309.21Cr
SOCIÉTÉ BIC	13.18x	1.13x	5.66x	3.83%	290.68Cr
KOKUYO CO., LTD.	17.09x	0.6x	6.29x	2.99%	227.37Cr
NOHMI BOSAI LTD.	18.19x	-	-	2.65%	166.11Cr
MILLERKNOLL, INC.	12.84x	0.65x	6.51x	3.49%	147.85Cr
PILOT CORPORATION	14.73x	-	-	2.22%	142.9Cr
Average	15.50x	1.34x	8.70x	2.98%	284.64Cr
Weighted average by Cap.	16.66x	1.91x	10.28x	2.6%