Valuation NVIDIA Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 01:39:00 17/10/2026 am IST			5-day change	1st Jan Change
22.70 ^BRL	-1.26%		-4.62%	+7.08%

17/10	Nasdaq Falls to End Four-Week Winning Streak Amid Tech Sell-Off	MT
17/10	CoreWeave Sharp Sell-Off About Cost of Funding, Not Demand, Analysts Say	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,58,100	4,75,539	15,21,940	34,92,764	45,60,193	51,70,597	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	13.39%	-	-
Enterprise Value (EV) ¹	5,47,838	4,73,196	15,05,665	34,49,554	45,06,105	50,29,572	48,50,012	45,83,956
Change	-	-13.62%	218.19%	129.11%	30.63%	11.62%	-3.57%	-5.49%
P/E	58x	111x	51.6x	48.5x	38.3x	21.4x	13.6x	10.4x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17.3x	9.51x	5.77x
PEG	-	-2x	0x	0x	0.6x	0x	0.2x	0.3x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.6x	7.47x	5.72x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.2x	7.01x	5.08x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.4x	10.6x	7.87x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.7x	10.6x	7.6x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	26.4x	14.8x	10.1x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.78%	6.74%	9.85%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7582	1.089	1.205
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.35%	0.51%	0.56%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.999	15.78	20.52
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.58%	6.9%	5.87%
Net sales ¹	26,914	26,974	60,922	1,30,497	2,15,938	4,11,653	6,92,206	9,03,185
EBITDA ¹	11,215	5,768	34,480	83,317	1,40,143	2,72,980	4,57,613	5,82,188
EBIT ¹	12,690	9,040	37,134	86,789	1,37,300	2,68,862	4,56,672	6,03,137
Net income ¹	9,752	4,368	29,760	72,880	1,20,067	2,43,611	3,80,674	4,87,897
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-1,41,026	-3,20,586	-5,86,642
Reference price ²	22.32	19.32	61.62	142.62	187.67	214.13	214.13	214.13
Nbr of stocks (in thousands)	2,50,00,000	2,46,10,000	2,47,00,000	2,44,90,000	2,42,99,000	2,41,47,000	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.41x	12.22x	18.42x	0.35%	5,17100Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.01x	10.78x	14.61x	1.11%	1,93400Cr
BROADCOM INC.	35.53x	15.04x	22.1x	0.79%	1,56900Cr
MICRON TECHNOLOGY, INC.	5.08x	3.08x	3.43x	0.08%	99TCr
AMD (ADVANCED MICRO DEVICES)	92.31x	16.71x	63.34x	-.--%	86TCr
SK HYNIX INC.	3.59x	2.17x	2.63x	0.28%	70TCr
INTEL CORPORATION	-38.9x	7.81x	21.78x	-.--%	47TCr
ARM HOLDINGS PLC	181.61x	39.42x	80.42x	-.--%	24TCr
Average	40.33x	13.40x	28.34x	0.33%	1,49300Cr
Weighted average by Cap.	26.97x	11.72x	20.76x	0.46%