Valuation NVIDIA Corporation NEO Exchange

Stocks

End-of-day quote NEO Exchange 15/09/2026			5-day change	1st Jan Change
11.20 ^CAD	-0.18%		-6.51%	+10.45%

12:39am	Novo Nordisk to Collaborate With Anthropic to Help Accelerate Drug Discovery, Development	MT
12:24am	Workers are spending £1 billion to buy their own AI tools for work	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,58,100	4,75,539	15,21,940	34,92,764	45,60,193	51,23,269	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	12.35%	-	-
Enterprise Value (EV) ¹	5,47,838	4,73,196	15,05,665	34,49,554	45,06,105	49,65,116	47,84,033	45,15,288
Change	-	-13.62%	218.19%	129.11%	30.63%	10.19%	-3.65%	-5.62%
P/E	58x	111x	51.6x	48.5x	38.3x	21.3x	13.6x	10.6x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17x	9.58x	6.02x
PEG	-	-2x	0x	0x	0.6x	0x	0.2x	0.4x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.5x	7.53x	5.75x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.1x	7.04x	5.06x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.3x	10.7x	7.57x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.5x	10.6x	7.5x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	25.6x	14.8x	10.2x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.91%	6.77%	9.77%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7573	1.091	1.214
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.36%	0.51%	0.57%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.942	15.55	19.94
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.62%	7.01%	6.09%
Net sales ¹	26,914	26,974	60,922	1,30,497	2,15,938	4,11,479	6,80,030	8,91,748
EBITDA ¹	11,215	5,768	34,480	83,317	1,40,143	2,71,568	4,47,752	5,96,721
EBIT ¹	12,690	9,040	37,134	86,789	1,37,300	2,68,846	4,50,387	6,02,064
Net income ¹	9,752	4,368	29,760	72,880	1,20,067	2,42,389	3,76,287	4,75,493
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-1,58,153	-3,39,236	-6,07,981
Reference price ²	22.32	19.32	61.62	142.62	187.67	212.17	212.17	212.17
Nbr of stocks (in thousands)	2,50,00,000	2,46,10,000	2,47,00,000	2,44,90,000	2,42,99,000	2,41,47,000	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.34x	12.07x	18.28x	0.36%	5,12300Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.21x	10.89x	14.76x	1.14%	1,93900Cr
BROADCOM INC.	36.8x	15.52x	22.8x	0.77%	1,62000Cr
MICRON TECHNOLOGY, INC.	12.76x	7.74x	9.35x	0.06%	1,04800Cr
SK HYNIX INC.	4.84x	3.05x	3.69x	0.21%	90TCr
AMD (ADVANCED MICRO DEVICES)	88.2x	15.93x	60.55x	-.--%	82TCr
INTEL CORPORATION	-42.09x	8.45x	23.53x	-.--%	51TCr
ARM HOLDINGS PLC	191.82x	41.98x	85.51x	-.--%	26TCr
Average	41.99x	14.45x	29.81x	0.32%	1,52800Cr
Weighted average by Cap.	27.03x	12.04x	20.96x	0.45%