Valuation NVIDIA Corporation Santiago S.E.

Stocks

End-of-day quote Santiago S.E. 16/09/2026			5-day change	1st Jan Change
2,03,000.00 ^CLP	0.00%		-1.79%	+18.21%

12:53am	AI infrastructure provider Crusoe valued at $30.9 billion in latest funding round	RE
12:50am	Nvidia Partner GMI Cloud Seeking $300 Million Loan for Thailand Semiconductor Procurement	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,58,100	4,75,539	15,21,940	34,92,764	45,60,193	51,65,043	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	13.26%	-	-
Enterprise Value (EV) ¹	5,47,838	4,73,196	15,05,665	34,49,554	45,06,105	50,06,890	48,25,808	45,57,063
Change	-	-13.62%	218.19%	129.11%	30.63%	11.11%	-3.62%	-5.57%
P/E	58x	111x	51.6x	48.5x	38.3x	21.5x	13.8x	10.7x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17.2x	9.66x	6.07x
PEG	-	-2x	0x	0x	0.6x	0x	0.2x	0.4x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.6x	7.56x	5.79x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.2x	7.07x	5.11x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.4x	10.8x	7.64x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.6x	10.7x	7.57x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	25.8x	14.9x	10.3x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.88%	6.71%	9.68%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7574	1.091	1.214
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.35%	0.51%	0.57%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.942	15.55	19.94
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.62%	7.01%	6.09%
Net sales ¹	26,914	26,974	60,922	1,30,497	2,15,938	4,11,488	6,82,865	8,91,748
EBITDA ¹	11,215	5,768	34,480	83,317	1,40,143	2,71,568	4,47,752	5,96,721
EBIT ¹	12,690	9,040	37,134	86,789	1,37,300	2,68,840	4,52,659	6,02,064
Net income ¹	9,752	4,368	29,760	72,880	1,20,067	2,42,389	3,76,287	4,75,493
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-1,58,153	-3,39,236	-6,07,981
Reference price ²	22.32	19.32	61.62	142.62	187.67	213.90	213.90	213.90
Nbr of stocks (in thousands)	2,50,00,000	2,46,10,000	2,47,00,000	2,44,90,000	2,42,99,000	2,41,47,000	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.52x	12.17x	18.44x	0.35%	5,16500Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.13x	10.85x	14.71x	1.13%	1,94300Cr
BROADCOM INC.	36.83x	15.53x	22.81x	0.77%	1,62100Cr
MICRON TECHNOLOGY, INC.	12.75x	7.73x	9.34x	0.06%	1,04600Cr
SK HYNIX INC.	5.02x	3.2x	3.87x	0.21%	94TCr
AMD (ADVANCED MICRO DEVICES)	89.66x	16.2x	61.56x	-.--%	84TCr
INTEL CORPORATION	-43.78x	8.78x	24.43x	-.--%	53TCr
ARM HOLDINGS PLC	193.52x	42.36x	86.29x	-.--%	26TCr
Average	42.20x	14.60x	30.18x	0.31%	1,54300Cr
Weighted average by Cap.	27.07x	12.11x	21.16x	0.45%