Valuation Nova Ltd.

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 18/07/2026 am IST			Pre-market 04:46:05 pm
437.46 ^USD	-3.03%		447.53	+2.30%

06/07	Morgan Stanley Adjusts Price Target on Nova to $540 From $494	MT
06/07	Nova Insider Sold Shares Worth $1,486,856, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,175	2,345	3,947	5,746	10,023	13,904	-	-
Change	-	-43.83%	68.29%	45.6%	74.43%	38.72%	-	-
Enterprise Value (EV) ¹	4,175	2,345	3,947	5,340	9,706	13,659	13,270	12,799
Change	-	-43.83%	68.29%	35.31%	81.76%	40.72%	-2.85%	-3.55%
P/E	47x	18.6x	32.1x	34.3x	41.3x	46.7x	37x	32.5x
PBR	9.22x	4.43x	-	6.22x	7.92x	8.73x	6.9x	5.27x
PEG	-	0.5x	-11.77x	1x	1.1x	2.7x	1.4x	2.3x
Capitalization / Revenue	10x	4.11x	7.62x	8.55x	11.4x	13.1x	10.7x	9.56x
EV / Revenue	10x	4.11x	7.62x	7.94x	11x	12.8x	10.2x	8.8x
EV / EBITDA	31.4x	12.5x	23.7x	23.1x	31.8x	34.6x	26.4x	21.7x
EV / EBIT	33x	13.1x	25.2x	24.3x	33.2x	37.7x	28.7x	24.3x
EV / FCF	-	-	-	24.5x	44.5x	60x	37.5x	-
FCF Yield	-	-	-	4.08%	2.25%	1.67%	2.67%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.12	4.4	4.28	5.75	7.96	9.362	11.82	13.48
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	416.1	570.7	517.9	672.4	880.6	1,065	1,296	1,454
EBITDA ¹	132.8	187.2	166.8	231	305.4	394.2	502.5	588.8
EBIT ¹	126.3	178.6	156.4	219.3	292	361.9	462	527.4
Net income ¹	93.1	140.2	136.3	183.8	259.2	322.6	392.5	458.4
Net Debt ¹	-	-	-	-406	-316.8	-244.9	-633.7	-1,105
Reference price ²	146.50	81.68	137.39	196.95	328.39	437.46	437.46	437.46
Nbr of stocks (in thousands)	28,500	28,711	28,725	29,176	30,522	31,783	-	-
Announcement Date	24/02/22	15/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NOVA LTD.	46.72x	12.82x	34.65x	-.--%	1.39TCr
NVIDIA CORPORATION	21.46x	12.08x	17.91x	0.37%	4,91200Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.42x	10.42x	14.13x	1.16%	1,83300Cr
BROADCOM INC.	40.94x	16.87x	24.83x	0.7%	1,76400Cr
MICRON TECHNOLOGY, INC.	11.67x	7.06x	8.54x	0.06%	96TCr
SK HYNIX INC.	5.69x	3.28x	3.94x	0.31%	90TCr
AMD (ADVANCED MICRO DEVICES)	91.78x	16.02x	59.98x	-.--%	81TCr
INTEL CORPORATION	-249.09x	8.44x	25.13x	-.--%	48TCr
ARM HOLDINGS PLC	220.75x	47.07x	99.71x	-.--%	29TCr
TEXAS INSTRUMENTS INCORPORATED	36.78x	12.63x	24.29x	2.03%	26TCr
Average	24.81x	14.67x	31.31x	0.46%	1,22100Cr
Weighted average by Cap.	21.42x	12.43x	21.71x	0.5%