|
Real-time Estimate
Cboe BZX
01:13:27 03/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 347.26 USD | +2.85% |
|
-4.96% | +6.03% |
| 01:05am | Nova Ltd. authorizes a Buyback Plan. | CI |
| 01:05am | Nova Ltd. announces an Equity Buyback for $200 million worth of its shares. | CI |
Company Valuation: Nova Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,175 | 2,345 | 3,947 | 5,746 | 10,023 | 10,731 | - | - |
| Change | - | -43.83% | 68.29% | 45.6% | 74.43% | 7.06% | - | - |
| Enterprise Value (EV) 1 | 4,175 | 2,345 | 3,947 | 5,340 | 9,706 | 10,681 | 10,252 | 9,730 |
| Change | - | -43.83% | 68.29% | 35.31% | 81.76% | 10.04% | -4.02% | -5.09% |
| P/E | 47x | 18.6x | 32.1x | 34.3x | 41.3x | 35.6x | 26.8x | 23.3x |
| PBR | 9.22x | 4.43x | - | 6.22x | 7.92x | 6.74x | 5.25x | 3.96x |
| PEG | - | 0.5x | -11.77x | 1x | 1.1x | 1.9x | 0.8x | 1.6x |
| Capitalization / Revenue | 10x | 4.11x | 7.62x | 8.55x | 11.4x | 9.96x | 7.89x | 6.63x |
| EV / Revenue | 10x | 4.11x | 7.62x | 7.94x | 11x | 9.91x | 7.54x | 6.01x |
| EV / EBITDA | 31.4x | 12.5x | 23.7x | 23.1x | 31.8x | 26.7x | 19.3x | 14.2x |
| EV / EBIT | 33x | 13.1x | 25.2x | 24.3x | 33.2x | 28.7x | 20.7x | 16.1x |
| EV / FCF | - | - | - | 24.5x | 44.5x | 50.7x | 28.4x | - |
| FCF Yield | - | - | - | 4.08% | 2.25% | 1.97% | 3.52% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.12 | 4.4 | 4.28 | 5.75 | 7.96 | 9.484 | 12.59 | 14.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 416.1 | 570.7 | 517.9 | 672.4 | 880.6 | 1,078 | 1,360 | 1,618 |
| EBITDA 1 | 132.8 | 187.2 | 166.8 | 231 | 305.4 | 399.9 | 532.5 | 686.4 |
| EBIT 1 | 126.3 | 178.6 | 156.4 | 219.3 | 292 | 372.6 | 494.8 | 602.7 |
| Net income 1 | 93.1 | 140.2 | 136.3 | 183.8 | 259.2 | 326.9 | 421.2 | 492.3 |
| Net Debt 1 | - | - | - | -406 | -316.8 | -50.21 | -479.6 | -1,001 |
| Reference price 2 | 146.50 | 81.68 | 137.39 | 196.95 | 328.39 | 337.64 | 337.64 | 337.64 |
| Nbr of stocks (in thousands) | 28,500 | 28,711 | 28,725 | 29,176 | 30,522 | 31,783 | - | - |
| Announcement Date | 24/02/22 | 15/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.6x | 9.91x | 26.71x | -.--% | 1.07TCr | |
| 21.81x | 12.4x | 18.77x | 0.35% | 5,25100Cr | |
| 22.72x | 11.15x | 15.11x | 1.11% | 1,99700Cr | |
| 40.94x | 16.82x | 24.75x | 0.71% | 1,75900Cr | |
| 12.85x | 7.79x | 9.41x | 0.06% | 1,05400Cr | |
| 4.84x | 3.02x | 3.63x | 0.22% | 90TCr | |
| 80.22x | 14.52x | 54.58x | -.--% | 75TCr | |
| -38.57x | 7.78x | 21.64x | -.--% | 47TCr | |
| 186.85x | 40.73x | 83.04x | -.--% | 25TCr | |
| Average | 40.81x | 13.79x | 28.63x | 0.27% | 1,38200Cr | |
| Weighted average by Cap. | 27.27x | 12.28x | 20.71x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVMI Stock
- Valuation Nova Ltd.
Select your edition
All financial news and data tailored to specific country editions
