Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2014 2015 2016 2017 2026

Enterprise Solutions Business

- - - - 244.17Cr

D&A

- - - - 2.05Cr

Operating Income

- - - - 38Cr

IOT Solution

103.1Cr 87Cr 95Cr 65Cr 174.44Cr

D&A

4.3Cr 4.43Cr 1.27Cr 57.01L 4.76Cr

Operating Income

15Cr 2.66Cr 16Cr 10Cr 25Cr

Others

20L 23.36L 44.35L 39.5L -

D&A

30L 71.18L 58.25L 45.32L -

Operating Income

-3.2Cr -3.58Cr -4.97Cr -4.28Cr -

Product Marketing

45Cr 30Cr 63Cr 63Cr -

D&A

90L 18.42L 31.91L 89.92L -

Operating Income

4.9Cr 1.81Cr 8.4Cr 9.05Cr -

Cloud Solution

37Cr 17Cr 15Cr 13Cr -

D&A

16Cr 16Cr 1.32Cr 22.44L -

Operating Income

-27Cr -21Cr -4.09Cr 57.08L -

Business Solution

191.5Cr 178.06Cr 179.14Cr 183.09Cr -

D&A

4.7Cr 3.12Cr 2.41Cr 32.99L -

Operating Income

37Cr 24Cr 36Cr 40Cr -

Unallocated Adjustment

-5.5Cr -4.08Cr -2.2Cr -3.01Cr -5.43Cr

D&A

70L 65.53L 35.32L 22.46L 2.48Cr

Operating Income

-26Cr -33Cr -32Cr -36Cr -45Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2014 2015 2016 2017 2026

Japan

371.7Cr 308.2Cr 350.2Cr 322.2Cr 413.1Cr

Total Assets

362.5Cr 248Cr 244Cr 252.9Cr 495Cr

Interest Expense

-1.2Cr -1.3Cr -90L -40L -

Income Tax Expense

-1.5Cr 18Cr -4.5Cr 3.4Cr 7.6Cr

D&A

27Cr 25Cr 6.2Cr 2.7Cr 9.2Cr

CAPEX

-5.9Cr -20L -3.5Cr -2.6Cr -1.7Cr

Gross Profit

59Cr 32Cr 74Cr 82Cr 91Cr

Net Income

12Cr -121.2Cr 33Cr 41Cr 16Cr

EBT

10Cr -103.6Cr 28Cr 44Cr 24Cr

Operating Income

1.1Cr -28Cr 19Cr 19Cr 17Cr