|
End-of-day quote
Korea S.E.
01/10/2026
|
5-day change | 1st Jan Change | ||
| 56,300.00 KRW | +2.36% |
|
+0.54% | +93.80% |
| 20/08 | NHN Says No Data Center Investment Plan Finalized | MT |
| 14/08 | NHN Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NHN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,28,897 | 8,57,202 | 7,87,030 | 5,60,897 | 9,07,658 | 17,35,398 | - | - |
| Change | - | -47.38% | -8.19% | -28.73% | 61.82% | 91.2% | - | - |
| Enterprise Value (EV) 1 | 841.7 | 268.4 | 257 | 163.3 | -563.4 | 126.9 | 41.9 | -456.6 |
| Change | - | -68.12% | -4.24% | -36.46% | -445% | 122.52% | -66.98% | -1,189.8% |
| P/E | 7.03x | -39.2x | -92.7x | -4.37x | 28.4x | 18.4x | 14.5x | 11.3x |
| PBR | 0.44x | 0.52x | 0.5x | 0.41x | 0.63x | 1.18x | 1.1x | 1.02x |
| PEG | - | 0x | 1.5x | -0x | -0x | 0x | 0.5x | 0.4x |
| Capitalization / Revenue | 0.85x | 0.41x | 0.35x | 0.23x | 0.36x | 0.58x | 0.54x | 0.48x |
| EV / Revenue | 0.44x | 0.13x | 0.11x | 0.07x | -0.22x | 0.04x | 0.01x | -0.13x |
| EV / EBITDA | 4.92x | 2.24x | 1.72x | 2.27x | -2.39x | 0.4x | 0.11x | -1.08x |
| EV / EBIT | 8.58x | 6.59x | 4.63x | -5.01x | -4.26x | 0.63x | 0.18x | -1.64x |
| EV / FCF | 5.49x | -2.88x | -1.68x | -166x | -1.8x | 0.54x | 0.2x | -1.51x |
| FCF Yield | 18.2% | -34.7% | -59.4% | -0.6% | -55.6% | 185% | 508% | -66% |
| Dividend per Share 3 | - | - | - | - | - | 500 | 537.5 | 566.7 |
| Rate of return | - | - | - | - | - | 0.89% | 0.95% | 1.01% |
| EPS 3 | 6,402 | -636 | -252 | -4,039 | 1,023 | 3,052 | 3,881 | 4,961 |
| Distribution rate | - | - | - | - | - | 16.4% | 13.8% | 11.4% |
| Net sales 1 | 1,920 | 2,116 | 2,270 | 2,456 | 2,516 | 2,967 | 3,234 | 3,607 |
| EBITDA 1 | 171.2 | 119.7 | 149.5 | 71.85 | 235.8 | 320.7 | 370.9 | 424.3 |
| EBIT 1 | 98.06 | 40.74 | 55.52 | -32.62 | 132.4 | 202.4 | 238.7 | 278.1 |
| Net income 1 | 115.5 | -8.318 | -8.538 | -125.4 | 36.92 | 101.1 | 128.4 | 162 |
| Net Debt 1 | -787.2 | -588.8 | -530 | -397.6 | -1,471 | -1,608 | -1,694 | -2,192 |
| Reference price 3 | 45,000.00 | 24,900.00 | 23,350.00 | 17,650.00 | 29,050.00 | 56,300.00 | 56,300.00 | 56,300.00 |
| Nbr of stocks (in thousands) | 36,198 | 34,426 | 33,706 | 31,779 | 31,245 | 30,824 | - | - |
| Announcement Date | 08/02/22 | 10/02/23 | 13/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.02x | 0.03x | 0.27x | 0.91% | 125.15Cr | |
| 16.67x | 8.14x | 17.39x | 0.25% | 4,19000Cr | |
| 23.23x | 7.35x | 12.93x | 0.29% | 1,84700Cr | |
| 14.88x | 3.97x | 9.19x | 1.37% | 49TCr | |
| 28.21x | 13.23x | 20.91x | 0.64% | 48TCr | |
| 19.42x | 5.75x | 17.28x | -.--% | 29TCr | |
| 21.02x | 1.52x | 10.44x | 1.01% | 27TCr | |
| 92.29x | 12.12x | 65.11x | -.--% | 19TCr | |
| 21.46x | 2.46x | 12.51x | -.--% | 14TCr | |
| 7.99x | 0.88x | 3.8x | -.--% | 11TCr | |
| Average | 26.32x | 5.55x | 16.98x | 0.45% | 80.14TCr | |
| Weighted average by Cap. | 20.78x | 7.59x | 16.69x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A181710 Stock
- Valuation NHN Corporation
Select your edition
All financial news and data tailored to specific country editions
