Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 4,657 - -
Change - -20.25% - -
Enterprise Value (EV) 1 5,403 4,359 4,347 4,129
Change - -19.32% -0.27% -5.03%
P/E -4.67x -10.7x -13.5x -14.5x
PBR 16.3x -3,093x -56.3x -37.5x
PEG 0.3x 0.2x 0.7x 2.01x
Capitalization / Revenue 8.24x 5.28x 4.35x 3.62x
EV / Revenue 7.62x 4.95x 4.06x 3.21x
EV / EBITDA -66.6x -87.4x 109x 40.7x
EV / EBIT -48.6x -51x 1,903x 59x
EV / FCF 437x 168x 51.4x 34.1x
FCF Yield 0.23% 0.6% 1.95% 2.93%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 39.76 101.5
EBIT 1 -111.1 -85.42 2.285 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.3 -310 -528.7
Reference price 2 14.85 11.94 11.94 11.94
Nbr of stocks (in thousands) 3,93,259 4,03,924 - -
Announcement Date 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.36x4.95x-87.42x - 465.72Cr
21.16x3.48x12.12x3.16% 20TCr
-93.89x14.84x85.94x-.--% 9.29TCr
10.88x1.2x6.29x4.42% 8.99TCr
14.62x2.66x10.06x5.62% 8.47TCr
20.17x5.27x12.97x2.84% 5.98TCr
13.61x1.98x8.38x5.73% 4.38TCr
17.31x2.21x10.6x5.02% 3.57TCr
18.74x1.51x9.48x1.58% 3.47TCr
19.59x1.45x9.18x1.01% 3.44TCr
Average 3.18x 3.96x 7.76x 3.26% 6.83TCr
Weighted average by Cap. 2.14x 4.43x 19.94x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.