Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 6,160 - -
Change - 5.48% - -
Enterprise Value (EV) 1 5,403 5,862 5,850 5,639
Change - 8.49% -0.2% -3.6%
P/E -4.67x -13.7x -17.2x -18.5x
PBR 16.3x -3,951x -71.9x -62x
PEG 0.3x 0.2x 0.9x 2.57x
Capitalization / Revenue 8.24x 6.99x 5.75x 4.79x
EV / Revenue 7.62x 6.65x 5.46x 4.39x
EV / EBITDA -66.6x -118x 169x 55.5x
EV / EBIT -48.6x -68.6x 2,881x 80.6x
EV / FCF 437x 224x 68.6x 46.6x
FCF Yield 0.23% 0.45% 1.46% 2.14%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 34.6 101.5
EBIT 1 -111.1 -85.42 2.031 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.3 -310 -520.7
Reference price 2 14.85 15.25 15.25 15.25
Nbr of stocks (in thousands) 3,93,259 4,03,924 - -
Announcement Date 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-13.71x6.65x-117.55x - 615.98Cr
22.71x3.68x12.85x2.95% 22TCr
-115.72x18.42x106.35x-.--% 11TCr
12.6x1.39x7.3x3.8% 10TCr
14.98x2.74x10.33x5.49% 8.75TCr
19.34x5.12x12.57x2.95% 5.85TCr
14.93x2.18x9.23x5.22% 4.83TCr
21.18x1.62x10.23x0.9% 3.98TCr
20.65x1.69x10.44x1.42% 3.99TCr
18.05x2.31x10.98x4.79% 3.75TCr
Average 1.50x 4.58x 7.27x 3.06% 7.52TCr
Weighted average by Cap. -2.14x 5.25x 24.34x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.