Valuation: NetLink NBN Trust

Market Cap 379.95Cr 298.79Cr 255.83Cr 238.69Cr 219.02Cr 411.56Cr 29TCr 419.66Cr 2.83TCr 1.1TCr 14TCr 1.12TCr 1.1TCr 47TCr P/E 2027 *
44.4x
P/E 2028 * 43.5x
Enterprise Value 456.72Cr 359.16Cr 307.51Cr 286.91Cr 263.27Cr 494.7Cr 34TCr 504.44Cr 3.4TCr 1.33TCr 17TCr 1.35TCr 1.32TCr 57TCr EV / Sales 2027 *
10.8x
EV / Sales 2028 * 10.8x
Free-Float
99.94%
Yield 2027 *
5.61%
Yield 2028 * 5.63%
1 day+1.52%
6 months+3.07%
Current year+3.07%
Current year 0.76
Extreme 0.7575
0.83
1 year 0.76
Extreme 0.7575
0.83
3 years 0.62
Extreme 0.6183
0.83
5 years 0.6
Extreme 0.6019
0.83
10 years 0.6
Extreme 0.6019
0.83
Manager TitleAgeSince
Chief Executive Officer 63 21/02/2017
Director of Finance/CFO 51 01/04/2026
Chief Administrative Officer - -
Director TitleAgeSince
Chairman 70 19/04/2017
Director/Board Member 63 21/02/2017
Director/Board Member 66 01/10/2018
Change 5-day change 1-year change 3-year change Capi.($)
+1.52%-.--% - - 300.19Cr
-0.51%-0.51%+6.56%+13.37% 300.19Cr
0.00%0.00%0.00%0.00% 230.25Cr
+1.03%-.--%-.--%-.--% 143.97Cr
+0.60%+2.02%+11.21%+68.67% 112.95Cr
+0.99%-8.41%-1.84%-45.21% 65Cr
+1.05%-12.90%-34.86%-30.13% 64Cr
+0.11%+0.11%+11.33%+34.04% 44Cr
0.00%-2.08%+2.17%-11.32% 32Cr
+2.45%+10.40%+37.86%+86.85% 32Cr
Average +0.74%-0.06%+3.60%+12.92% 113.91Cr
Weighted average by Cap. +0.56%+0.16%+2.59%+10.57%

Financials

2027 *2028 *
Net sales 42Cr 33Cr 28Cr 26Cr 24Cr 46Cr 3.17TCr 46Cr 313.71Cr 122.29Cr 1.59TCr 124.29Cr 121.59Cr 5.26TCr 43Cr 34Cr 29Cr 27Cr 25Cr 46Cr 3.21TCr 47Cr 317.55Cr 123.79Cr 1.61TCr 125.81Cr 123.08Cr 5.32TCr
Net income 9.22Cr 7.25Cr 6.21Cr 5.79Cr 5.32Cr 9.99Cr 693.99Cr 10Cr 69Cr 27Cr 347.8Cr 27Cr 27Cr 1.15TCr 8.93Cr 7.03Cr 6.02Cr 5.61Cr 5.15Cr 9.68Cr 672.27Cr 9.87Cr 67Cr 26Cr 336.92Cr 26Cr 26Cr 1.12TCr
Net Debt 77Cr 60Cr 52Cr 48Cr 44Cr 83Cr 5.78TCr 85Cr 572.09Cr 223.01Cr 2.89TCr 226.66Cr 221.73Cr 9.58TCr 82Cr 64Cr 55Cr 51Cr 47Cr 89Cr 6.15TCr 90Cr 609.32Cr 237.53Cr 3.08TCr 241.42Cr 236.16Cr 10TCr
Logo NetLink NBN Trust
NetLink NBN Trust is a business trust, which designs, builds, owns, and operates the passive fiber network infrastructure comprising ducts, manholes, fiber cables, and central offices of Singapore’s Nationwide Broadband Network. Its network provides nationwide coverage to residential homes and non-residential premises in mainland Singapore and its connected islands. Its services include the use of the network for the purpose of end-user fiber connections, for broadband, Internet-protocol TV, and voice-over Internet protocol services, the use of other passive infrastructure to provide fiber connections, and the provision of other non-fiber ancillary services. It uses its network to provide fiber connections meant for residential and enterprise end-users. The network provides residential end-user connections, non-residential end-user connections, non-building address points, and segment and point-to-point connections. Its trustee-manager is NetLink NBN Management Pte. Ltd.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
0.9750SGD
Average target price
1.052SGD
Spread / Average Target
+7.95%

Annual profits - Rate of surprise