|
Market Closed -
Deutsche Boerse AG
06:55:02 04/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 79.50 EUR | +0.63% |
|
+1.92% | +93.90% |
| 18/08 | EU Commission OKs Warburg Pincus' Takeover of Netfonds | MT |
| 10/07 | Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026 | CI |
Company Valuation: Netfonds AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.26 | 88.91 | 100 | 97.28 | 95.65 | 185.5 | - | - |
| Change | - | -6.66% | 12.47% | -2.72% | -1.68% | 93.9% | - | - |
| Enterprise Value (EV) 1 | 97.28 | 91.57 | 106.2 | 108.6 | 120.2 | 181.3 | 174.8 | 171 |
| Change | - | -5.87% | 15.93% | 2.32% | 10.66% | 50.81% | -3.56% | -2.2% |
| P/E | 11.3x | 105x | -160x | 55.3x | 49.8x | 20.7x | 19x | 17.9x |
| PBR | - | - | - | 4.37x | 4.28x | 5.06x | 3.82x | - |
| PEG | - | -1.2x | 1x | -0x | 5.95x | 0x | 2.17x | 2.95x |
| Capitalization / Revenue | 0.49x | 0.5x | - | 0.41x | 0.35x | 0.61x | 0.57x | 0.52x |
| EV / Revenue | 0.5x | 0.52x | - | 0.46x | 0.44x | 0.59x | 0.54x | 0.48x |
| EV / EBITDA | 6.22x | 14.1x | - | 13.5x | 9.93x | 10.4x | 8.51x | 7.53x |
| EV / EBIT | 8.34x | 30.9x | 78.6x | 32.6x | 21.5x | 14.1x | 11.4x | 9.81x |
| EV / FCF | -5.16x | 75.8x | -86.1x | -15.1x | 9.02x | 20.7x | 16.2x | 16x |
| FCF Yield | -19.4% | 1.32% | -1.16% | -6.6% | 11.1% | 4.84% | 6.18% | 6.26% |
| Dividend per Share 2 | - | 0.25 | - | - | - | 0.425 | 0.425 | 0.4 |
| Rate of return | - | 0.62% | - | - | - | 0.53% | 0.53% | 0.5% |
| EPS 2 | 3.79 | 0.384 | -0.268 | 0.7601 | 0.8237 | 3.84 | 4.177 | 4.43 |
| Distribution rate | - | 65.1% | - | - | - | 11.1% | 10.2% | 9.03% |
| Net sales 1 | 193.2 | 176.4 | - | 237.1 | 275.9 | 305.5 | 325.9 | 353.6 |
| EBITDA 1 | 15.65 | 6.473 | - | 8.063 | 12.1 | 17.35 | 20.53 | 22.7 |
| EBIT 1 | 11.67 | 2.962 | 1.35 | 3.33 | 5.6 | 12.87 | 15.37 | 17.43 |
| Net income 1 | 8.4 | 0.8501 | -0.6209 | 1.773 | 1.925 | 9 | 9.7 | 10.3 |
| Net Debt 1 | 2.025 | 2.655 | 6.154 | 11.33 | 24.54 | -4.2 | -10.65 | -14.5 |
| Reference price 2 | 43.00 | 40.20 | 43.00 | 42.00 | 41.00 | 79.50 | 79.50 | 79.50 |
| Nbr of stocks (in thousands) | 2,215 | 2,212 | 2,326 | 2,316 | 2,333 | 2,333 | - | - |
| Announcement Date | 07/05/22 | 30/06/23 | 22/05/24 | 16/06/25 | 06/07/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.7x | 0.59x | 10.45x | 0.53% | 22Cr | |
| 18.96x | 3.57x | 9.79x | 3.02% | 6.7TCr | |
| 7.94x | 3.68x | 29.79x | 3.14% | 4.38TCr | |
| 12.93x | - | - | 2.17% | 1.45TCr | |
| 9.73x | 1.12x | - | 3.33% | 1.4TCr | |
| 12.91x | 0.9x | - | 1.86% | 943.02Cr | |
| 8.49x | - | - | 6.25% | 753.79Cr | |
| -191.32x | 2.87x | 15.28x | 1.24% | 455.73Cr | |
| 19.68x | 24.32x | 77.52x | 2.34% | 434.52Cr | |
| Average | -8.89x | 5.29x | 28.56x | 2.65% | 1.84TCr | |
| Weighted average by Cap. | 8.13x | 3.79x | 19.76x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NF4 Stock
- Valuation Netfonds AG
Select your edition
All financial news and data tailored to specific country editions
