|
Real-time Estimate
Cboe BZX
10:11:14 10/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.795 USD | -2.97% |
|
-1.37% | -21.27% |
| 04/09 | NET Power Closes Acquisition of 123 MW Power Generation Rights From EMPower; Shares Rise | MT |
| 25/08 | Net Power Shares Rise After Rights to Acquire 123 MW of Power Equipment | MT |
Company Valuation: NET Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 717.4 | 796.9 | 191.3 | 163.7 | - | - |
| Change | - | 11.08% | -75.99% | -14.45% | - | - |
| Enterprise Value (EV) | 717.4 | 796.9 | 191.3 | 163.7 | 163.7 | 163.7 |
| Change | - | 11.08% | -75.99% | -14.45% | 0% | 0% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 4,099x | 3,188x | - | - | - | - |
| EV / Revenue | 0x | 0x | - | - | - | - |
| EV / EBITDA | -0x | -0x | -0x | -0.67x | -5.25x | -3.2x |
| EV / EBIT | -0x | -0x | -0x | -2.07x | -2.66x | -2.44x |
| EV / FCF | 0x | -0x | - | -1.16x | -1.82x | - |
| FCF Yield | 7.62% | -12.6% | - | -86.1% | -55% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.175 | 0.25 | - | - | - | - |
| EBITDA 1 | -176.8 | -99.7 | -1,615 | -243.2 | -31.18 | -51.13 |
| EBIT 1 | -227.7 | -181.3 | -279.5 | -79 | -61.42 | -67.14 |
| Net income | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 10.100 | 10.590 | 2.280 | 1.850 | 1.850 | 1.850 |
| Nbr of stocks (in thousands) | 71,027 | 75,248 | 83,920 | 88,481 | - | - |
| Announcement Date | 11/03/24 | 10/03/25 | 09/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 16Cr | |
| 30.94x | 5.21x | 37.94x | 0.21% | 25TCr | |
| 20.53x | 8.99x | 15.36x | 2.98% | 17TCr | |
| 19.63x | 4.05x | 11.17x | 3.64% | 15TCr | |
| 23.13x | 3.53x | 14.34x | 0.58% | 10TCr | |
| 12.26x | 1.82x | 6.46x | 5.78% | 10TCr | |
| 19.76x | 5.81x | 12.73x | 3.44% | 10TCr | |
| 17.85x | 5.54x | 11.17x | 3.62% | 9.39TCr | |
| 19.37x | 5.14x | 12.42x | 3.09% | 6.79TCr | |
| 18.16x | 6.17x | 12.96x | 4.1% | 5.73TCr | |
| Average | 20.18x | 5.14x | 14.95x | 2.74% | 11.03TCr | |
| Weighted average by Cap. | 21.78x | 5.30x | 18.15x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NPWR Stock
- Valuation NET Power Inc.
Select your edition
All financial news and data tailored to specific country editions
