Business Segments Net Insight AB London S.E.

Stocks

Market Closed - London S.E. Other stock markets 06:24:56 30/11/2022 pm IST			After hours 08:55:00 pm
5.755 ^SEK	+147.79%		3.985	-30.76%

11/06	Net Insight AB Powers Cloud-Connected Live Production Workflow with Nimbra 520	CI
11/06	Net Insight delivers Nimbra solution to global tech player	FW

Breakdown by Business Segment (SEK)

Fiscal Period: December	2021	2022	2023	2024	2025
Networking Equipment
Media Networks	38Cr	48Cr	56Cr	61Cr	52Cr
Total Assets	83Cr	85Cr	84Cr	83Cr	80Cr
Interest Expense	-12.12L	-10.09L	-10L	-8L	-7L
Income Tax Expense	49.06L	1.49Cr	1.73Cr	1.85Cr	-14.37L
CAPEX	-6.17Cr	-9.07Cr	-9.6Cr	-10Cr	-8.77Cr
EBT	2.87Cr	6.89Cr	7.74Cr	8.95Cr	-89.88L
Gross Profit	23Cr	30Cr	34Cr	37Cr	27Cr
D&A	5.78Cr	1.45Cr	1.65Cr	1.67Cr	1.65Cr
Operating Income	2.68Cr	6.05Cr	7.09Cr	7.89Cr	-19.57L
Net Income	-1.31Cr	5.4Cr	6.01Cr	7.1Cr	-75.51L
CATV/IPTV	-	-	-	-	-
Digital Terrestrial TV (DTT)	-	-	-	-	-
Broadcast & Media (BMN)	-	-	-	-	-
Operating Income	-	-	-	-	-
Gross Profit	-	-	-	-	-
Office and Home Productivity Software
Resource Optimization	-	-	-	-	-
Gross Profit	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (SEK)

Fiscal Period: December	2021	2022	2023	2024	2025
Europe, Middle East and Africa (EMEA)	-	26Cr	31Cr	30Cr	27Cr
Americas (AM)	12Cr	16Cr	16Cr	23Cr	21Cr
Total Assets	16.07L	29.84L	22.02L	10.24L	3L
Operating Income	-	-	-	-	-
Asia-Pacific (APAC)	-	4.9Cr	8.69Cr	7.82Cr	3.98Cr
Total Assets	-	-	7L	4L	1T
Western Europe (WE) Excl. Sweden	-	-	-	-	-
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Rest of World (Row)	6.91Cr	-	-	-	-
Operating Income	-	-	-	-	-
Western Europe (WE)	19Cr	-	-	-	-
Operating Income	-	-	-	-	-
Sweden	-	-	-	-	-
Total Assets	25Cr	28Cr	31Cr	33Cr	37Cr