Valuation Nestlé S.A. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 29/07/2026			5-day change	1st Jan Change
1,767.57 ^MXN	-.--%		-.--%	-0.14%

19/08	Dreyer's Recalls Certain Outshine Fruit Bars Due to Risk of Glass -- Update	DJ
19/08	Dreyer's Recalls Certain Outshine Fruit Bars Due to Risk of Glass	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,50,518	2,95,663	2,52,370	1,92,539	2,02,576	2,03,720	-	-
Change	-	-15.65%	-14.64%	-23.71%	5.21%	0.57%	-	-
Enterprise Value (EV) ¹	3,83,097	3,43,288	3,01,760	2,48,544	2,53,958	2,54,597	2,53,264	2,50,235
Change	-	-10.39%	-12.1%	-17.63%	2.18%	0.25%	-0.52%	-1.2%
P/E	21x	31.3x	23.1x	17.9x	22.4x	20.6x	18.1x	16.8x
PBR	6.62x	7.04x	7.42x	5.36x	6.17x	5.9x	5.47x	5.02x
PEG	-	-0.7x	1x	-18.93x	-1.4x	2.13x	1.4x	2.15x
Capitalization / Revenue	4.02x	3.13x	2.71x	2.11x	2.26x	2.27x	2.19x	2.12x
EV / Revenue	4.4x	3.64x	3.24x	2.72x	2.84x	2.84x	2.73x	2.61x
EV / EBITDA	20.6x	17.5x	15.5x	12.9x	14.1x	14.1x	13.2x	12.4x
EV / EBIT	25.3x	21.3x	18.8x	15.8x	17.6x	17.3x	16.2x	15.3x
EV / FCF	44.9x	52.3x	29x	23.3x	27.7x	25.9x	24.5x	21x
FCF Yield	2.22%	1.91%	3.45%	4.29%	3.6%	3.86%	4.08%	4.76%
Dividend per Share ²	2.8	2.95	3	3.05	3.1	3.137	3.203	3.304
Rate of return	2.2%	2.75%	3.08%	4.07%	3.94%	3.96%	4.04%	4.17%
EPS ²	6.06	3.42	4.23	4.19	3.51	3.85	4.366	4.708
Distribution rate	46.2%	86.3%	70.9%	72.8%	88.3%	81.5%	73.4%	70.2%
Net sales ¹	87,088	94,424	92,998	91,354	89,490	89,712	92,889	95,986
EBITDA ¹	18,559	19,644	19,511	19,286	18,022	17,996	19,206	20,172
EBIT ¹	15,119	16,103	16,053	15,704	14,389	14,707	15,605	16,388
Net income ¹	16,905	9,270	11,209	10,884	9,033	9,988	11,225	12,101
Net Debt ¹	32,579	47,625	49,390	56,005	51,382	50,876	49,544	46,515
Reference price ²	127.44	107.14	97.51	74.88	78.74	79.20	79.20	79.20
Nbr of stocks (in thousands)	27,50,456	27,59,592	25,88,141	25,71,306	25,72,715	25,72,225	-	-
Announcement Date	17/02/22	16/02/23	22/02/24	13/02/25	19/02/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.57x	2.84x	14.15x	3.96%	25TCr
MONDELEZ INTERNATIONAL, INC.	19.97x	2.5x	14.93x	3.28%	8TCr
DANONE	17.4x	1.81x	10.2x	3.59%	4.88TCr
ARCHER-DANIELS-MIDLAND COMPANY	15.27x	0.57x	10.17x	2.53%	3.97TCr
THE HERSHEY COMPANY	22.21x	3.35x	13.58x	3.15%	3.69TCr
AJINOMOTO CO., INC.	38.32x	3.28x	19.06x	0.94%	3.31TCr
NESTLÉ INDIA LIMITED	67.87x	10.41x	43.17x	1.12%	2.95TCr
KRAFT HEINZ	-105.67x	1.89x	9.37x	6.45%	2.94TCr
BUNGE GLOBAL SA	11.66x	0.38x	8.65x	2.52%	2.2TCr
Average	11.96x	3.00x	15.92x	3.06%	6.33TCr
Weighted average by Cap.	16.57x	2.85x	14.93x	3.43%