Company Valuation: Mutandis SCA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Market Cap 1 2,016 2,312 2,811 2,312 2,092
Change - 14.68% 21.6% -17.76% -9.52%
Enterprise Value (EV) 2,016 3,536 3,807 3,360 2,092
Change - 75.42% 7.65% -11.73% -37.75%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 8,65,551x 9,46,580x 13,28,109x 11,43,366x -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 8.5 - 10.5 10.5
Rate of return - 3.4% - 4.2% 4.64%
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 2,329 2,442 2,117 2,022 -
EBITDA 264.8 329.5 351.1 315.4 -
EBIT 175.1 227.8 223.1 181.8 -
Net income - - - - -
Net Debt - 1,224 995.7 1,048 -
Reference price 2 218.00 250.00 304.00 250.00 226.20
Nbr of stocks (in thousands) 9,247 9,247 9,247 9,247 9,247
Announcement Date 15/01/23 28/02/24 20/02/25 23/02/26 -
1MAD in Million2MAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 4.64% 21Cr
19.3x3.36x12.14x3.88% 4.73TCr
28.21x4.26x18.2x1.18% 2.48TCr
15.4x2.02x11.18x5.92% 1.05TCr
14.09x1.63x9.27x4.01% 481.03Cr
20.41x1x7.6x1.81% 330.1Cr
12.42x1.41x8.33x11.87% 292.24Cr
32.32x3.98x21.68x - 268.54Cr
27.61x1.18x18.99x3.81% 183.62Cr
Average 21.22x 2.36x 13.43x 4.64% 1.09TCr
Weighted average by Cap. 21.22x 3.20x 13.55x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mutandis SCA

Historical PBR trend

Valuation ratios - PBR - Mutandis SCA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mutandis SCA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mutandis SCA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mutandis SCA
  1. Stock Market
  2. Stocks
  3. MUT Stock
  4. Valuation Mutandis SCA