Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (RUB)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025

Heavy Construction

          

Construction

8.64TCr 398.28Cr 293.36Cr 281.26Cr 624.46Cr

Total Assets

1.71TCr 746.64Cr 1.8TCr 2.09TCr 2.45TCr

Income Tax Expense

215.9Cr 9.17Cr 17Cr -31Cr 23Cr

CAPEX

-273.7Cr -4.85Cr - - -5.37Cr

EBT

-507Cr 64Cr 108.78Cr -30Cr 65Cr

Gross Profit

787Cr 67Cr -57Cr -151.46Cr -31Cr

D&A

279.1Cr 6.7Cr 9.04Cr 11Cr 12Cr

Operating Income

-119.1Cr 75Cr -34Cr -142.08Cr -87Cr

Net Income

-669.6Cr 54Cr 92Cr 1Cr 42Cr

Highways and Railtracks

          

Services

1.31TCr 184.77Cr 189.81Cr 169.72Cr 274.3Cr

Total Assets

967.3Cr 67Cr 56Cr 64Cr 89Cr

Income Tax Expense

32Cr 7.04Cr 6.87Cr 6.19Cr 8.08Cr

CAPEX

-63Cr -1.29Cr - - -16Cr

EBT

152.6Cr 35Cr 33Cr 28Cr 30Cr

Gross Profit

257.7Cr 124.83Cr 122.69Cr 117.06Cr 168.41Cr

D&A

91Cr 3.67Cr 4.69Cr 4.41Cr 8.4Cr

Operating Income

163.4Cr 16Cr 32Cr 24Cr 162.79Cr

Net Income

120.3Cr 28Cr 26Cr 22Cr 22Cr

Eliminations and Other

-157Cr - - - -

Total Assets

-770Cr - - - -

Income Tax Expense

-2.4Cr - - - -

EBT

14Cr - - - -

Gross Profit

32Cr - - - -

D&A

2.2Cr - - - -

Operating Income

20Cr - - - -

Net Income

17Cr - - - -

Exclusion of Intra-Group Turnover and Other Adjustments

- -97Cr -95Cr -82Cr -116.06Cr

Total Assets

- -6.94Cr -4.04Cr -11Cr -14Cr

Income Tax Expense

- - 1.59Cr 1.59Cr -

EBT

- - -11Cr -11Cr -

Net Income

- - -12Cr -12Cr -

Income Tax Expense

90L - - - -

EBT

111.2Cr - - - -

Net Income

-30Cr - - - -

Operating Income

- - - - -

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (RUB)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025

Russia

9.79TCr 485.79Cr 388.3Cr 368.8Cr 782.69Cr

Total Assets

1.91TCr 806.9Cr 1.85TCr 2.15TCr 2.53TCr

Interest Expense

-498Cr -16Cr -3.39Cr -4.81Cr -8.22Cr

Income Tax Expense

246.7Cr 16Cr 25Cr -23Cr 31Cr

D&A

372Cr 10Cr 14Cr 15Cr 18Cr

CAPEX

-170.3Cr -14Cr -6.32Cr -4.21Cr -12Cr

Gross Profit

1.08TCr 191.41Cr 65Cr -34Cr 137.4Cr

Net Income

-618.5Cr 68Cr 92Cr -37.67L 53Cr

EBT

-228.8Cr 99Cr 130.86Cr -12Cr 95Cr

Operating Income

64Cr 91Cr -2.1Cr -118.29Cr 76Cr