Valuation Monolithic Power Systems, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 09:45:47 13/07/2026 pm IST			5-day change	1st Jan Change
1,293.52 ^USD	-4.38%		-3.59%	+43.20%

03/07	Alert from law firm on Monolithic Power Systems withdrawn	RE
29/06	Monolithic Power Systems, Inc.(NasdaqGS:MPWR) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	66,460	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	53.06%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	64,663	63,923	62,935
Change	-	-27.95%	81.78%	-5.99%	50.59%	53.36%	-1.14%	-1.55%
P/E	97.7x	39.1x	72x	16.2x	71.1x	70.1x	54.6x	45x
PBR	18.3x	9.98x	14.8x	9x	11.9x	15.8x	12.9x	10.3x
PEG	-	0.5x	-22.47x	0x	-1.1x	1.4x	1.9x	2.1x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	18x	14.6x	12.5x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	17.5x	14.1x	11.9x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	46x	36x	29.7x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	47.6x	36.8x	31.5x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	61.8x	49x	40.9x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.62%	2.04%	2.45%
Dividend per Share ²	2.4	3	4	5	6.24	7.872	8.546	9.2
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.58%	0.63%	0.68%
EPS ²	5.05	9.05	8.76	36.59	12.75	19.3	24.79	30.08
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	40.8%	34.5%	30.6%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	3,699	4,541	5,304
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,406	1,776	2,117
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,360	1,739	1,996
Net income ¹	242	437.7	427.4	1,787	615.9	968.3	1,227	1,495
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-1,797	-2,537	-3,525
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,352.74	1,352.74	1,352.74
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,130	-	-
Announcement Date	10/02/22	08/02/23	07/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MONOLITHIC POWER SYSTEMS, INC.	70.07x	17.48x	46x	0.58%	6.65TCr
NVIDIA CORPORATION	22.38x	12.6x	18.69x	0.36%	5,11000Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.17x	11.5x	15.53x	1.06%	1,95100Cr
BROADCOM INC.	44.09x	18.18x	26.76x	0.65%	1,90300Cr
MICRON TECHNOLOGY, INC.	13.47x	8.2x	9.93x	0.05%	1,10600Cr
SK HYNIX INC.	6.73x	3.98x	4.78x	0.26%	1,05800Cr
AMD (ADVANCED MICRO DEVICES)	103.09x	18.1x	67.71x	-.--%	91TCr
INTEL CORPORATION	-295.83x	9.73x	28.95x	-.--%	55TCr
ARM HOLDINGS PLC	266.98x	57.15x	120.98x	-.--%	35TCr
TEXAS INSTRUMENTS INCORPORATED	40.55x	13.86x	26.57x	1.85%	28TCr
Average	29.57x	17.08x	36.59x	0.48%	1,32800Cr
Weighted average by Cap.	23.05x	13.65x	24.29x	0.46%