Valuation: Modern Meat Inc.

Market Cap 10L 7L 6L 6L 5L 6.53Cr 10L 64.99L 25.51L 3.27Cr 25.75L 25.19L 11Cr P/E 2024
-4.59x
P/E 2025 -0.48x
Enterprise Value 26.75L 19.19L 16.6L 15.5L 14.22L 18Cr 27.17L 1.82Cr 71.38L 9.15Cr 72.06L 70.48L 30Cr EV / Sales 2024
7.77x
EV / Sales 2025 3.79x
Free-Float
99.59%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 31 31/12/2021
Director of Finance/CFO 36 30/06/2020
Director TitleAgeSince
Director/Board Member 36 08/07/2020
Director/Board Member - 07/12/2020
Director/Board Member 31 31/12/2021
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 7L
-0.50%-1.76%+4.38%+16.65% 66Cr
+1.93%-5.00%-80.80%-96.48% 28Cr
+0.73%+6.14%+85.27%+79.65% 6.36Cr
Average +0.54%+0.38%+2.95%-0.06% 33.2Cr
Weighted average by Cap. +0.26%-1.00%-14.18%-10.84%

Financials

2024 2025
Net sales 6L 4L 4L 4L 3L 4.27Cr 6L 42.53L 16.69L 2.14Cr 16.85L 16.48L 7.08Cr 6L 4L 4L 3L 3L 3.88Cr 6L 38.64L 15.17L 1.94Cr 15.31L 14.97L 6.43Cr
Net income -8L -6L -5L -5L -4L -5.53Cr -8L -55.07L -21.61L -2.77Cr -21.82L -21.34L -9.16Cr -9L -6L -5L -5L -5L -5.81Cr -9L -57.81L -22.69L -2.91Cr -22.91L -22.4L -9.62Cr
Net Debt 11.47L 8L 7L 7L 6L 7.83Cr 11.65L 77.98L 30.61L 3.93Cr 30.9L 30.22L 13Cr 17.19L 12.33L 10.67L 10L 9L 12Cr 17.46L 1.17Cr 45.87L 5.88Cr 46.31L 45.3L 19Cr
Logo Modern Meat Inc.
Modern Plant Based Foods Inc. is a food company, which offers a portfolio of plant-based products including meat and dairy-free alternatives, soups, and vegan snacks. Its subsidiaries include Modern Meat Inc., Modern Foods, Inc., Modern Meals and Supplement Inc., Kitskitchen Health Foods Inc., MWB Franchise Ltd., 1257189 BC Ltd., Vegables Food Inc., Sausage-less Food Company Inc., 1407152 BC Ltd. doing business as Northern Pacific Kaviar, and 1471394 B.C. Ltd. doing business as AnimalKind. Kitskitchen Health Foods Inc. is a plant-based soup company with a portfolio of gourmet products that are available in many on-line and grocery retailers across British Columbia and Alberta. Vegables Food Inc. is a plant-based company based in Vancouver, British Columbia, with a portfolio of six proprietary products made from natural ingredients. These include taco bowl kit, slider kit, falafel bowl kit, orange chicken kit, mac and cheese kit, and the meatloaf muffin.
Employees
-