Valuation: MODEC, Inc.

Market Cap 64TCr 396.37Cr 346.51Cr 318.44Cr 296.82Cr 562.99Cr 38TCr 571.52Cr 3.82TCr 1.49TCr 19TCr 1.49TCr 1.46TCr P/E 2026 *
10.6x
P/E 2027 * 9.95x
Enterprise Value 74TCr 459.19Cr 401.42Cr 368.91Cr 343.86Cr 652.21Cr 44TCr 662.11Cr 4.43TCr 1.72TCr 21TCr 1.72TCr 1.69TCr EV / Sales 2026 *
1.12x
EV / Sales 2027 * 1.07x
Free-Float
66.46%
Yield 2026 *
2.14%
Yield 2027 * 2.28%
1 day-5.79%
6 months-5.79%
Current year-5.79%
Current year 82.01
Extreme 82.01
82.01
1 year 52.21
Extreme 52.21
87.05
3 years 10.35
Extreme 10.35
87.05
5 years 10.28
Extreme 10.28
87.05
10 years 10.28
Extreme 10.28
87.05
Manager TitleAgeSince
Chief Executive Officer 63 27/03/2024
Director of Finance/CFO 63 01/05/2020
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 66 01/03/2025
Director/Board Member 63 01/06/2023
Director/Board Member 66 01/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
-5.79%-.--% - - 396.37Cr
+0.09%-3.98%+26.59%-8.77% 6.75TCr
-1.93%-6.68%+33.15%+67.03% 5.24TCr
-0.15%-3.65%+53.16%-1.99% 2.75TCr
+2.52%+3.58%+91.26%+297.79% 2.66TCr
-6.16%-10.92%+100.95%+327.30% 674.88Cr
-0.44%-3.43%+37.77%+10.89% 646.72Cr
-5.08%-12.30%+48.95%+252.73% 644.79Cr
+3.49%+0.31%+53.30%+23.60% 597.05Cr
+2.40%-0.26%+34.33%+142.15% 593.44Cr
Average -1.10%-4.89%+53.27%+123.41% 2.28TCr
Weighted average by Cap. -0.46%-5.00%+44.69%+76.29%

Financials

2026 *2027 *
Net sales 66TCr 410.15Cr 358.56Cr 329.51Cr 307.14Cr 582.57Cr 39TCr 591.4Cr 3.96TCr 1.54TCr 19TCr 1.54TCr 1.51TCr 69TCr 429.45Cr 375.43Cr 345.02Cr 321.6Cr 609.98Cr 41TCr 619.23Cr 4.14TCr 1.61TCr 20TCr 1.61TCr 1.58TCr
Net income 6TCr 37Cr 33Cr 30Cr 28Cr 53Cr 3.54TCr 54Cr 358.98Cr 139.55Cr 1.74TCr 139.71Cr 136.71Cr 6.42TCr 40Cr 35Cr 32Cr 30Cr 57Cr 3.79TCr 57Cr 384.06Cr 149.3Cr 1.86TCr 149.47Cr 146.26Cr
Net Debt 10TCr 63Cr 55Cr 50Cr 47Cr 89Cr 5.98TCr 91Cr 605.9Cr 235.54Cr 2.94TCr 235.81Cr 230.74Cr 10TCr 63Cr 55Cr 50Cr 47Cr 89Cr 5.98TCr 91Cr 605.9Cr 235.54Cr 2.94TCr 235.81Cr 230.74Cr
Logo MODEC, Inc.
Modec Inc is a Japan-based company mainly engaged in the construction of floating oil production facilities and the provision of various related services. Its primary business is the provision of engineering, procurement, construction, and installation (EPCI) services and charter services (leasing and operation services) for floating production, storage, and offloading facilities, such as floating production, storage, and offloading (FPSO), floating storage, and offloading (FSO), and tension-moored platforms (TLP), used in the midstream of offshore oil and gas production. Its primary clients are government-affiliated and private oil and gas development companies overseas. It also provides after-sales services, such as parts supply and engineering support, for FPSOs and other facilities it builds and delivers to oil and gas development companies, as well as management and operational support to affiliates and joint ventures.
Employees
6,460
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
9,354.00JPY
Average target price
15,133.33JPY
Spread / Average Target
+61.78%

Quarterly revenue - Rate of surprise