Valuation: MODEC, Inc.

Market Cap 73TCr 458.79Cr 396.26Cr 372.83Cr 338.85Cr 637.33Cr 44TCr 646.67Cr 4.37TCr 1.71TCr 22TCr 1.72TCr 1.69TCr P/E 2026 *
11.8x
P/E 2027 * 11.1x
Enterprise Value 83TCr 522.27Cr 451.08Cr 424.41Cr 385.73Cr 725.5Cr 50TCr 736.14Cr 4.98TCr 1.95TCr 25TCr 1.96TCr 1.92TCr EV / Sales 2026 *
1.12x
EV / Sales 2027 * 1.1x
Free-Float
66.46%
Yield 2026 *
2.05%
Yield 2027 * 2.22%
1 day-5.79%
6 months-5.79%
Current year-5.79%
Current year 82.01
Extreme 82.01
82.01
1 year 52.21
Extreme 52.21
87.05
3 years 11.51
Extreme 11.51
87.05
5 years 10.28
Extreme 10.28
87.05
10 years 10.28
Extreme 10.28
87.05
Manager TitleAgeSince
Chief Executive Officer 63 27/03/2024
Director of Finance/CFO 63 01/05/2020
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 66 01/03/2021
Director/Board Member 64 27/03/2024
Director/Board Member 63 01/06/2023
Change 5-day change 1-year change 3-year change Capi.($)
-5.79%-.--% - - 451.86Cr
-1.21%-0.88%+59.79%-8.31% 7.99TCr
-0.71%-0.57%+50.31%+82.76% 6.44TCr
-1.84%+3.94%+123.49%+328.52% 3.13TCr
-0.20%+2.54%+62.49%-12.03% 2.89TCr
-0.07%+3.06%+99.61%+209.38% 1.02TCr
-2.82%-0.14%+69.82%+1.79% 769.99Cr
+0.06%+7.04%+59.66%+171.87% 691.68Cr
-1.11%-2.52%+62.55%+7.66% 667.25Cr
-4.90%+2.91%+75.20%+229.21% 668.5Cr
Average -1.81%+4.92%+73.66%+112.32% 2.7TCr
Weighted average by Cap. -1.13%+4.43%+68.30%+80.44%

Financials

2026 *2027 *
Net sales 74TCr 466.24Cr 402.69Cr 378.88Cr 344.35Cr 647.67Cr 45TCr 657.17Cr 4.44TCr 1.74TCr 22TCr 1.75TCr 1.71TCr 76TCr 473.93Cr 409.33Cr 385.13Cr 350.03Cr 658.35Cr 45TCr 668Cr 4.52TCr 1.77TCr 23TCr 1.78TCr 1.74TCr
Net income 6.21TCr 39Cr 34Cr 32Cr 29Cr 54Cr 3.73TCr 55Cr 370.6Cr 145.24Cr 1.86TCr 145.97Cr 142.8Cr 6.61TCr 41Cr 36Cr 34Cr 31Cr 58Cr 3.97TCr 58Cr 394.65Cr 154.66Cr 1.98TCr 155.44Cr 152.07Cr
Net Debt 10TCr 63Cr 55Cr 52Cr 47Cr 88Cr 6.08TCr 89Cr 605.07Cr 237.13Cr 3.04TCr 238.32Cr 233.15Cr 10TCr 63Cr 55Cr 52Cr 47Cr 88Cr 6.08TCr 89Cr 605.07Cr 237.13Cr 3.04TCr 238.32Cr 233.15Cr
Logo MODEC, Inc.
Modec Inc is a Japan-based company mainly engaged in the construction of floating oil production facilities and the provision of various related services. Its primary business is the provision of engineering, procurement, construction, and installation (EPCI) services and charter services (leasing and operation services) for floating production, storage, and offloading facilities, such as floating production, storage, and offloading (FPSO), floating storage, and offloading (FSO), and tension-moored platforms (TLP), used in the midstream of offshore oil and gas production. Its primary clients are government-affiliated and private oil and gas development companies overseas. It also provides after-sales services, such as parts supply and engineering support, for FPSOs and other facilities it builds and delivers to oil and gas development companies, as well as management and operational support to affiliates and joint ventures.
Employees
6,460
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
10,715.00JPY
Average target price
13,550.00JPY
Spread / Average Target
+26.46%

Quarterly revenue - Rate of surprise