Valuation: MISC

Market Cap 3.37TCr 822.7Cr 734.67Cr 685.37Cr 622.58Cr 1.17TCr 80TCr 1.18TCr 8.23TCr 3.22TCr 40TCr 3.09TCr 3.02TCr 1,30200Cr P/E 2026 *
11.5x
P/E 2027 * 12.1x
Enterprise Value 3.99TCr 974.73Cr 870.44Cr 812.02Cr 737.63Cr 1.39TCr 94TCr 1.4TCr 9.75TCr 3.81TCr 48TCr 3.66TCr 3.58TCr 1,54300Cr EV / Sales 2026 *
2.9x
EV / Sales 2027 * 2.92x
Free-Float
20.94%
Yield 2026 *
5.14%
Yield 2027 * 5.1%
3 years 1.45
Extreme 1.45
1.45
5 years 1.45
Extreme 1.45
1.49
10 years 1.43
Extreme 1.4263
1.82
Manager TitleAgeSince
Chief Executive Officer 54 16/08/2024
Director of Finance/CFO 52 01/03/2024
Human Resources Officer - 01/06/2024
Director TitleAgeSince
Director/Board Member 55 01/07/2017
Director/Board Member 56 09/10/2020
Chairman 65 13/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 841Cr
-2.41%-1.71%+22.50%+105.60% 4.17TCr
+4.22%+1.98%+66.73%+331.17% 2.88TCr
+1.65%+1.65%+1.65%+7.57% 1.89TCr
+1.70%+1.70%-1.64%+4.06% 1.02TCr
+0.35%+1.29%+16.80%+75.92% 915.21Cr
+0.98%+2.19%+4.55%+99.87% 913.5Cr
+1.78%+1.78%+22.93%+54.29% 872.77Cr
-5.69%-6.63%+8.66%+94.49% 846.99Cr
+0.66%+0.80%+3.97%+6.90% 841Cr
Average +0.32%+0.56%+16.24%+86.65% 1.59TCr
Weighted average by Cap. +0.36%+0.05%+23.52%+118.86%

Financials

2026 *2027 *
Net sales 1.37TCr 335.71Cr 299.78Cr 279.67Cr 254.04Cr 478.05Cr 33TCr 482.71Cr 3.36TCr 1.31TCr 17TCr 1.26TCr 1.23TCr 53TCr 1.34TCr 327.66Cr 292.6Cr 272.96Cr 247.96Cr 466.59Cr 32TCr 471.14Cr 3.28TCr 1.28TCr 16TCr 1.23TCr 1.2TCr 52TCr
Net income 284.57Cr 70Cr 62Cr 58Cr 53Cr 99Cr 6.74TCr 100.02Cr 695.72Cr 272.12Cr 3.42TCr 261.17Cr 255.5Cr 11TCr 274.1Cr 67Cr 60Cr 56Cr 51Cr 95Cr 6.49TCr 96Cr 670.14Cr 262.11Cr 3.3TCr 251.56Cr 246.1Cr 11TCr
Net Debt 621.97Cr 152.03Cr 135.77Cr 126.65Cr 115.05Cr 216.5Cr 15TCr 218.61Cr 1.52TCr 594.76Cr 7.48TCr 570.83Cr 558.43Cr 24TCr 553.95Cr 135.41Cr 120.92Cr 112.8Cr 102.47Cr 192.82Cr 13TCr 194.7Cr 1.35TCr 529.71Cr 6.66TCr 508.39Cr 497.36Cr 21TCr
Projected Income Statement - Annual - MISC
Logo MISC
MISC Berhad is a Malaysia-based company. The Company is engaged in energy shipping and its related activities, offshore floating solutions, marine repair and conversion, integrated marine services, port management and maritime services, as well as maritime education and training. The Gas Assets & Solutions segment is engaged in the provision of liquefied natural gas carrier services and non-conventional gas asset solutions. The Petroleum & Product segment is involved in the provision of petroleum tanker and chemical tanker services. The Offshore segment is engaged in the business of own, lease, operation and maintenance of offshore, floating, production, storage and offloading terminals. The Marine & Heavy Engineering segment is focused on marine repair, marine conversion and engineering and construction works. The Others segment is involved in integrated marine services, port and terminal services, maritime education and training and other diversified businesses.
Employees
8,630
Trader
Investor
Global
Quality
ESG MSCI
A
Ratings Surperformance© - MISC
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
7.540MYR
Average target price
9.011MYR
Spread / Average Target
+19.50%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - MISC