Valuation: Minor International

Market Cap 11TCr 340.64Cr 303.89Cr 283.11Cr 257.64Cr 485.19Cr 33TCr 488.78Cr 3.42TCr 1.33TCr 17TCr 1.28TCr 1.25TCr 54TCr P/E 2026 *
12.1x
P/E 2027 * 11x
Enterprise Value 20TCr 595.36Cr 531.12Cr 494.81Cr 450.3Cr 848Cr 57TCr 854.28Cr 5.98TCr 2.33TCr 29TCr 2.23TCr 2.19TCr 94TCr EV / Sales 2026 *
1.2x
EV / Sales 2027 * 1.1x
Free-Float
60.03%
Yield 2026 *
3.55%
Yield 2027 * 3.88%
1 day-1.70%
3 months-1.70%
6 months-1.70%
Current year-1.70%
Current year 0.69
Extreme 0.6881
0.69
1 year 0.69
Extreme 0.6881
0.7
3 years 0.69
Extreme 0.6881
0.8
5 years 0.69
Extreme 0.6881
0.8
10 years 0.69
Extreme 0.6881
1.3
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2020
Director of Finance/CFO 54 01/04/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 76 01/09/1978
Director/Board Member 61 29/04/1997
Director/Board Member 55 11/11/2013
Change 5-day change 1-year change 3-year change Capi.($)
-1.70%-.--% - - 352.33Cr
+1.68%0.00%+32.98%+84.52% 9.28TCr
+4.05%+10.16%-9.50%+215.96% 7.36TCr
+2.63%+0.24%+24.61%+114.16% 7.11TCr
+4.09%+6.31%-8.23%+101.32% 3.44TCr
+1.07%-0.28%+30.41%+116.27% 2.35TCr
+2.24%-1.29%+8.39%+53.15% 1.48TCr
+1.42%-1.58%+10.83%+12.12% 1.28TCr
+2.65%-2.80%+9.41%+41.34% 1.14TCr
+1.38%+3.30%+1.42%+76.09% 1.07TCr
Average +1.96%+2.06%+11.15%+90.55% 3.83TCr
Weighted average by Cap. +2.57%+3.64%+14.29%+116.76%

Financials

2026 *2027 *
Net sales 17TCr 495.27Cr 441.83Cr 411.63Cr 374.59Cr 705.43Cr 48TCr 710.66Cr 4.97TCr 1.94TCr 24TCr 1.86TCr 1.82TCr 78TCr 17TCr 517.91Cr 462.02Cr 430.44Cr 391.72Cr 737.68Cr 50TCr 743.14Cr 5.2TCr 2.02TCr 25TCr 1.94TCr 1.9TCr 82TCr
Net income 1TCr 30Cr 27Cr 25Cr 23Cr 42Cr 2.87TCr 43Cr 299.13Cr 116.38Cr 1.46TCr 111.82Cr 109.4Cr 4.71TCr 1.09TCr 32Cr 29Cr 27Cr 25Cr 46Cr 3.12TCr 46Cr 325.33Cr 126.57Cr 1.59TCr 121.61Cr 118.99Cr 5.12TCr
Net Debt 8.58TCr 254.72Cr 227.23Cr 211.7Cr 192.66Cr 362.81Cr 25TCr 365.5Cr 2.56TCr 995.24Cr 13TCr 956.21Cr 935.58Cr 40TCr 7.72TCr 229.09Cr 204.37Cr 190.4Cr 173.27Cr 326.3Cr 22TCr 328.71Cr 2.3TCr 895.08Cr 11TCr 859.99Cr 841.43Cr 36TCr
Projected Income Statement - Annual - Minor International
Logo Minor International
Minor International Public Company Limited is a Thailand-based holding company. The Company conducts its business through investment in subsidiaries and affiliates engaged in food and beverages, hotel and mixed-use including residential development, point-based vacation club and plaza and entertainment business, together with retail trading. Its segments include Hotel, Mixed use and others and Restaurant. The Company's luxury residential real estate business develops and sells properties in conjunction with the development of some of its hotels. The Company has a total of eight residential real estate projects, which include The Estates Samui; The St. Regis Residences Bangkok; Layan Residences by Anantara; Anantara Chiang Mai Serviced Suites; Avadina Hills; Anantara Desaru Coast Residences; Kiara Reserve, and Anantara Ubud Bali Residences. The St. Regis Residences Bangkok, Rajadamri Road, Bangkok, Thailand with 53 units, is located above the St. Regis Hotel Bangkok.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Minor International
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
20.40THB
Average target price
30.94THB
Spread / Average Target
+51.69%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Minor International