Valuation: Minor International

Market Cap 13TCr 393.6Cr 345.22Cr 319.74Cr 294.2Cr 556.46Cr 38TCr 567.29Cr 3.81TCr 1.49TCr 18TCr 1.48TCr 1.45TCr 64TCr P/E 2026 *
13.8x
P/E 2027 * 12.3x
Enterprise Value 23TCr 677.96Cr 594.64Cr 550.75Cr 506.75Cr 958.49Cr 65TCr 977.14Cr 6.56TCr 2.57TCr 32TCr 2.55TCr 2.49TCr 1,10000Cr EV / Sales 2026 *
1.35x
EV / Sales 2027 * 1.26x
Free-Float
66.86%
Yield 2026 *
3.07%
Yield 2027 * 3.44%
1 year 0.7
Extreme 0.7
0.7
3 years 0.7
Extreme 0.7
0.8
5 years 0.7
Extreme 0.7
0.8
10 years 0.7
Extreme 0.7
1.3
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2020
Director of Finance/CFO 54 01/04/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 76 01/09/1978
Director/Board Member 61 29/04/1997
Director/Board Member 55 11/11/2013
Change 5-day change 1-year change 3-year change Capi.($)
-12.15%-.--% - - 393.6Cr
-3.52%-4.45%+28.84%+89.51% 9.57TCr
-3.88%-5.00%+16.28%+112.29% 7.34TCr
-4.06%-5.78%+31.69%+122.49% 2.42TCr
-3.36%-4.53%+22.67%+55.36% 1.74TCr
-2.91%-6.63%-2.71%+37.63% 1.23TCr
-0.91%-1.84%+0.56%+88.03% 1.1TCr
-1.60%-3.24%+27.59%+69.36% 456.05Cr
-0.37%+1.47%-19.74% - 405.88Cr
-1.49%-3.25%+2.35%+5.26% 389.99Cr
Average -3.42%-2.80%+11.95%+72.49% 2.74TCr
Weighted average by Cap. -3.54%-3.91%+20.86%+92.81%

Financials

2026 *2027 *
Net sales 17TCr 500.79Cr 439.24Cr 406.82Cr 374.32Cr 708.01Cr 48TCr 721.78Cr 4.85TCr 1.9TCr 24TCr 1.88TCr 1.84TCr 81TCr 18TCr 524.88Cr 460.38Cr 426.4Cr 392.33Cr 742.08Cr 50TCr 756.52Cr 5.08TCr 1.99TCr 25TCr 1.97TCr 1.93TCr 85TCr
Net income 1.01TCr 30Cr 26Cr 24Cr 23Cr 43Cr 2.88TCr 43Cr 291.58Cr 114.36Cr 1.42TCr 113.08Cr 110.61Cr 4.89TCr 1.11TCr 33Cr 29Cr 27Cr 25Cr 47Cr 3.17TCr 48Cr 320.36Cr 125.65Cr 1.56TCr 124.25Cr 121.53Cr 5.37TCr
Net Debt 9.51TCr 284.36Cr 249.41Cr 231Cr 212.55Cr 402.03Cr 27TCr 409.85Cr 2.75TCr 1.08TCr 13TCr 1.07TCr 1.04TCr 46TCr 8.88TCr 265.48Cr 232.85Cr 215.67Cr 198.44Cr 375.33Cr 25TCr 382.64Cr 2.57TCr 1.01TCr 12TCr 996.91Cr 975.11Cr 43TCr
Logo Minor International
Minor International Public Company Limited is a Thailand-based holding company. The Company conducts its business through investment in subsidiaries and affiliates engaged in food and beverages, hotel and mixed-use including residential development, point-based vacation club and plaza and entertainment businesses, together with retail trading. The Company’s segments include Hotel, Mixed use and others, and Restaurant. The Company’s luxury residential real estate business develops and sells properties in conjunction with the development of some of its hotels. It has a total of 8 residential real estate projects, which include The Estates Samui, St. Regis Residences Bangkok, Layan Residences, Anantara Chiang Mai Serviced Suites, Avadina Hills, Anantara Desaru Coast Residences, Kiara Reserve, and Anantara Ubud Bali Residences. The St. Regis Residences Bangkok Rajadamri Road, Bangkok, Thailand has 53 units, located above the St. Regis Hotel Bangkok.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
23.40THB
Average target price
32.09THB
Spread / Average Target
+37.15%

Quarterly revenue - Rate of surprise