Valuation Mida Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
1.620 ^THB	+1.89%		+0.62%	+244.68%

24/06	Mida Leasing Public Company Limited Approves Extension of the Maturity Date of the Debentures	CI
24/06	Mida Leasing Public Company Limited announced that it expects to receive THB 1 billion in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,033	1,501	1,193	862.5	532.4	500.5
Change	-	45.36%	-20.57%	-27.68%	-38.27%	-6%
Enterprise Value (EV) ¹	2,735	3,301	2,927	2,473	1,931	1,769
Change	-	20.68%	-11.31%	-15.54%	-21.91%	-8.4%
P/E	10.5x	14.6x	11.4x	-206x	-6.38x	-15.7x
PBR	0.52x	0.74x	0.56x	0.41x	0.26x	0.25x
PEG	-	3.48x	6.52x	2x	-0x	0.3x
Capitalization / Revenue	3.19x	4.83x	3x	3.28x	2.65x	2.39x
EV / Revenue	8.44x	10.6x	7.35x	9.4x	9.62x	8.46x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.05	-	-	-	-	0.1111
Rate of return	5.15%	-	-	-	-	23.6%
EPS ²	0.0927	0.0966	0.0982	-0.003928	-0.0784	-0.0299
Distribution rate	54%	-	-	-	-	-372%
Net sales ¹	324	310.9	398.1	262.9	200.8	209
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	98.67	102.8	104.6	-4.183	-83.46	-31.82
Net Debt ¹	1,702	1,799	1,735	1,610	1,398	1,268
Reference price ²	0.970	1.410	1.120	0.810	0.500	0.470
Nbr of stocks (in thousands)	10,64,797	10,64,797	10,64,797	10,64,797	10,64,798	10,64,798
Announcement Date	01/03/21	28/02/22	28/02/23	29/02/24	28/02/25	02/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDA LEASING	-	-	-	-	5.05Cr
BAJAJ FINANCE LIMITED	25.86x	16.81x	-	0.66%	6.7TCr
ROCKET COMPANIES, INC.	30.19x	4.83x	15.91x	-.--%	4.22TCr
BAJAJ FINSERV LTD.	24.77x	5.12x	25.38x	0.08%	3.05TCr
SHRIRAM FINANCE LIMITED	17.76x	12.2x	23.21x	1.16%	2.5TCr
SYNCHRONY FINANCIAL	7.96x	1.81x	-	1.72%	2.5TCr
SOFI TECHNOLOGIES, INC.	28.98x	4.3x	12.61x	-.--%	2.22TCr
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.22x	18.95x	46.05x	0.15%	1.59TCr
TATA CAPITAL LIMITED	29.07x	-	-	-	1.53TCr
Average	23.48x	9.15x	24.63x	0.54%	2.7TCr
Weighted average by Cap.	24.11x	9.80x	22.36x	0.53%