Valuation Mida Leasing

Stocks

End-of-day quote Thailand S.E. 28/09/2026			5-day change	1st Jan Change
0.4500 ^THB	-10.00%		-4.26%	+187.24%

16/08	Mida Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
24/06	Mida Leasing Public Company Limited Approves Extension of the Maturity Date of the Debentures	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,033	1,501	1,193	862.5	532.4	500.5
Change	-	45.36%	-20.57%	-27.68%	-38.27%	-6%
Enterprise Value (EV) ¹	2,735	3,301	2,927	2,473	1,931	1,769
Change	-	20.68%	-11.31%	-15.54%	-21.91%	-8.4%
P/E	10.5x	14.6x	11.4x	-206x	-6.38x	-15.7x
PBR	0.52x	0.74x	0.56x	0.41x	0.26x	0.25x
PEG	-	3.48x	6.52x	2x	-0x	0.3x
Capitalization / Revenue	3.19x	4.83x	3x	3.28x	2.65x	2.39x
EV / Revenue	8.44x	10.6x	7.35x	9.4x	9.62x	8.46x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0167	-	-	-	-	0.037
Rate of return	5.16%	-	-	-	-	23.6%
EPS ²	0.0309	0.0322	0.0327	-0.001309	-0.0261	-0.00996
Distribution rate	54.1%	-	-	-	-	-371%
Net sales ¹	324	310.9	398.1	262.9	200.8	209
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	98.67	102.8	104.6	-4.183	-83.46	-31.82
Net Debt ¹	1,702	1,799	1,735	1,610	1,398	1,268
Reference price ²	0.3233	0.4700	0.3733	0.2700	0.1667	0.1567
Nbr of stocks (in thousands)	31,94,392	31,94,392	31,94,392	31,94,392	31,94,393	31,94,393
Announcement Date	01/03/21	28/02/22	28/02/23	29/02/24	28/02/25	02/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDA LEASING	-	-	-	-	4.78Cr
BAJAJ FINANCE LIMITED	24.05x	16.3x	-	0.72%	6.47TCr
ROCKET COMPANIES, INC.	36.36x	5.01x	17.17x	-.--%	3.45TCr
BAJAJ FINSERV LTD.	23.18x	4.99x	24.7x	0.08%	2.95TCr
SHRIRAM FINANCE LIMITED	16.75x	11.73x	22.78x	1.19%	2.45TCr
SYNCHRONY FINANCIAL	7.73x	1.84x	3.45x	1.75%	2.37TCr
SOFI TECHNOLOGIES, INC.	27.97x	3.75x	11.27x	-.--%	2.14TCr
TATA CAPITAL LIMITED	20.8x	21.95x	-	0.25%	1.49TCr
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	21.05x	18.09x	42.71x	0.17%	1.48TCr
Average	22.24x	10.46x	20.35x	0.52%	2.53TCr
Weighted average by Cap.	23.28x	10.44x	19.10x	0.55%