Valuation Microsoft Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 09:06:40 10/07/2026 pm IST			5-day change	1st Jan Change
308.30 ^CHF	+1.26%		-2.58%	-92.29%

11/07	Apple Sues OpenAI for Trade Secret Theft	MT
11/07	Apple Suing OpenAI for Trade Secret Theft	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,40,304	19,20,840	25,32,081	33,21,869	36,97,022	28,60,690	-	-
Change	-	-5.86%	31.82%	31.19%	11.29%	-22.62%	-	-
Enterprise Value (EV) ¹	19,68,116	18,65,864	24,68,056	32,91,263	36,45,608	28,08,267	28,13,176	27,81,535
Change	-	-5.2%	32.27%	33.35%	10.77%	-22.97%	0.17%	-1.12%
P/E	33.7x	26.6x	35.2x	37.9x	36.5x	22.2x	19.7x	16.8x
PBR	14.3x	11.5x	12.3x	12.4x	10.8x	6.41x	4.88x	3.89x
PEG	-	1.3x	113.23x	1.7x	2.3x	0.8x	1.6x	1x
Capitalization / Revenue	12.1x	9.69x	11.9x	13.6x	13.1x	8.68x	7.44x	6.29x
EV / Revenue	11.7x	9.41x	11.6x	13.4x	12.9x	8.52x	7.32x	6.11x
EV / EBITDA	24.1x	19.1x	23.8x	25x	22.4x	14.2x	11.8x	9.55x
EV / EBIT	28.1x	22.4x	27.5x	30.1x	28.4x	18.3x	15.7x	13.3x
EV / FCF	35.1x	28.6x	41.5x	44.4x	50.9x	43.4x	50.8x	41.4x
FCF Yield	2.85%	3.49%	2.41%	2.25%	1.96%	2.3%	1.97%	2.41%
Dividend per Share ²	2.24	2.48	2.72	3	3.32	3.686	4.017	4.31
Rate of return	0.83%	0.97%	0.8%	0.67%	0.67%	0.96%	1.04%	1.12%
EPS ²	8.05	9.65	9.68	11.8	13.64	17.34	19.54	22.95
Distribution rate	27.8%	25.7%	28.1%	25.4%	24.3%	21.3%	20.6%	18.8%
Net sales ¹	1,68,088	1,98,270	2,11,915	2,45,122	2,81,724	3,29,510	3,84,465	4,54,914
EBITDA ¹	81,602	97,843	1,03,555	1,31,720	1,62,681	1,98,186	2,39,087	2,91,387
EBIT ¹	69,916	83,383	89,694	1,09,433	1,28,528	1,53,662	1,78,912	2,09,803
Net income ¹	61,271	72,738	72,361	88,136	1,01,832	1,29,244	1,45,607	1,69,666
Net Debt ¹	-72,188	-54,976	-64,025	-30,606	-51,414	-52,423	-47,514	-79,155
Reference price ²	270.90	256.83	340.54	446.95	497.41	385.10	385.10	385.10
Nbr of stocks (in thousands)	75,31,575	74,79,033	74,35,488	74,32,306	74,32,544	74,28,435	-	-
Announcement Date	27/07/21	26/07/22	25/07/23	30/07/24	30/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	95.66x	38.6x	64.53x	-.--%	31TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	138.48x	44.24x	139.93x	0.13%	14TCr
CADENCE DESIGN SYSTEMS, INC.	85.77x	17.24x	37.45x	-.--%	11TCr
DATADOG, INC.	485.9x	20.95x	84.2x	-.--%	9.58TCr
SYNOPSYS, INC.	163.85x	9.54x	23.58x	-.--%	8.49TCr
SEA LIMITED	36.06x	1.92x	14.99x	-.--%	6.68TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.38x	5.25x	25.77x	-.--%	4.57TCr
ROBLOX CORPORATION	-37.36x	5.01x	24.01x	-.--%	4.04TCr
TWILIO INC.	103.31x	5.38x	25.92x	-.--%	3.32TCr
Average	133.01x	16.46x	48.93x	0.01%	10.27TCr
Weighted average by Cap.	139.40x	25.55x	62.61x	0.02%