Valuation Microsoft Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 12:02:05 12/06/2026 am IST			5-day change	1st Jan Change
336.70 ^EUR	-5.45%		-3.10%	-14.33%

11:40pm	EU deepens Brazil ties, seeks less reliance on US tech	RE
11:38pm	Crypto exchanges cash in on SpaceX frenzy with pre-IPO derivatives	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,40,304	19,20,840	25,32,081	33,21,869	36,97,022	29,51,763	-	-
Change	-	-5.86%	31.82%	31.19%	11.29%	-20.16%	-	-
Enterprise Value (EV) ¹	19,68,116	18,65,864	24,68,056	32,91,263	36,45,608	29,03,177	29,04,249	28,72,608
Change	-	-5.2%	32.27%	33.35%	10.77%	-20.37%	0.04%	-1.09%
P/E Ratio	33.7x	26.6x	35.2x	37.9x	36.5x	22.9x	20.3x	17.3x
PBR	14.3x	11.5x	12.3x	12.4x	10.8x	6.6x	5.03x	4.02x
PEG	-	1.3x	113.23x	1.7x	2.3x	0.8x	1.6x	1x
Capitalization / Revenue	12.1x	9.69x	11.9x	13.6x	13.1x	8.94x	7.67x	6.49x
EV / Revenue	11.7x	9.41x	11.6x	13.4x	12.9x	8.8x	7.55x	6.32x
EV / EBITDA	24.1x	19.1x	23.8x	25x	22.4x	14.6x	12.2x	9.83x
EV / EBIT	28.1x	22.4x	27.5x	30.1x	28.4x	18.9x	16.2x	13.6x
EV / FCF	35.1x	28.6x	41.5x	44.4x	50.9x	44.6x	49x	42.3x
FCF Yield	2.85%	3.49%	2.41%	2.25%	1.96%	2.24%	2.04%	2.37%
Dividend per Share ²	2.24	2.48	2.72	3	3.32	3.686	4.036	4.37
Rate of return	0.83%	0.97%	0.8%	0.67%	0.67%	0.93%	1.02%	1.1%
EPS ²	8.05	9.65	9.68	11.8	13.64	17.34	19.55	23
Distribution rate	27.8%	25.7%	28.1%	25.4%	24.3%	21.3%	20.6%	19%
Net sales ¹	1,68,088	1,98,270	2,11,915	2,45,122	2,81,724	3,30,052	3,84,849	4,54,701
EBITDA ¹	81,602	97,843	1,03,555	1,31,720	1,62,681	1,98,214	2,38,932	2,92,132
EBIT ¹	69,916	83,383	89,694	1,09,433	1,28,528	1,53,926	1,79,151	2,10,614
Net income ¹	61,271	72,738	72,361	88,136	1,01,832	1,29,242	1,45,293	1,69,728
Net Debt ¹	-72,188	-54,976	-64,025	-30,606	-51,414	-48,586	-47,514	-79,155
Reference price ²	270.90	256.83	340.54	446.95	497.41	397.36	397.36	397.36
Nbr of stocks (in thousands)	75,31,575	74,79,033	74,35,488	74,32,306	74,32,544	74,28,435	-	-
Announcement Date	27/07/21	26/07/22	25/07/23	30/07/24	30/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	96.11x	38.96x	65.14x	-.--%	31TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	113.98x	33.86x	114.56x	0.16%	11TCr
CADENCE DESIGN SYSTEMS, INC.	85.72x	17.21x	37.54x	-.--%	11TCr
SYNOPSYS, INC.	170.71x	9.86x	25.16x	-.--%	8.82TCr
DATADOG, INC.	408.41x	17.58x	70.81x	-.--%	8.1TCr
SEA LIMITED	27.13x	1.38x	10.69x	-.--%	5.05TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.04x	4.48x	22.78x	-.--%	3.91TCr
TWILIO INC.	97.87x	5.08x	24.66x	-.--%	3.14TCr
ROBLOX CORPORATION	-27.26x	3.58x	17.16x	-.--%	2.97TCr
Average	121.64x	14.66x	43.17x	0.02%	9.47TCr
Weighted average by Cap.	127.48x	24.23x	56.39x	0.02%