|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 489.45 EUR | -0.38% |
|
-0.65% | -12.21% |
| 02:42pm | After Anthropic shutdown, China's Z.ai closes frontier gap as it plans dual listing | RE |
| 02:28pm | WhatsApp's pick of Indian fintech founder signals scale of payment ambitions | RE |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,35,645 | 3,15,555 | 9,10,122 | 14,78,113 | 16,63,775 | 14,15,603 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -14.92% | - | - |
| Enterprise Value (EV) 1 | 8,87,647 | 2,84,740 | 8,63,104 | 14,29,124 | 16,40,927 | 14,11,300 | 14,31,197 | 13,99,859 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -13.99% | 1.41% | -2.19% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 17x | 16x | 13.8x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 4.67x | 3.73x | 3.07x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.4x | 2.52x | 0.9x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 5.6x | 4.69x | 4x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 5.58x | 4.74x | 3.96x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 9.73x | 8.04x | 6.43x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 15.6x | 13.7x | 11.4x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | 1,283x | 125x | 43.6x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | 0.08% | 0.8% | 2.29% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.21 | 2.372 | 2.521 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.4% | 0.43% | 0.45% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 32.83 | 34.92 | 40.55 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.73% | 6.79% | 6.22% |
| Net sales 1 | 1,17,929 | 1,16,609 | 1,34,902 | 1,64,501 | 2,00,966 | 2,52,840 | 3,02,038 | 3,53,582 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 1,01,568 | 1,22,319 | 1,45,094 | 1,78,056 | 2,17,541 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 90,296 | 1,04,680 | 1,23,268 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 84,458 | 89,947 | 1,05,161 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | -4,303 | 15,595 | -15,743 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 557.67 | 557.67 | 557.67 |
| Nbr of stocks (in thousands) | 27,81,760 | 26,22,197 | 25,71,256 | 25,24,489 | 25,20,528 | 25,38,423 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 01/02/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 32.36x | 8.55x | 19.6x | -.--% | 3.09TCr | ||
| 13.35x | 3.19x | 8.4x | 2.24% | 824.36Cr | ||
| 6.31x | 0.59x | 2.27x | 7.64% | 179.1Cr | ||
| 7.72x | 0.68x | 4.44x | -.--% | 135.86Cr | ||
| -31x | 2x | 23.83x | -.--% | 83Cr | ||
| 2.66x | 0.69x | 2.08x | -.--% | 35Cr | ||
| 9.01x | - | - | 2.96% | 23Cr | ||
| Average | 5.77x | 2.62x | 10.10x | 1.83% | 624.91Cr | |
| Weighted average by Cap. | 25.38x | 6.77x | 16.23x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- FB2A Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
















