Valuation Meta Platforms, Inc. Warsaw S.E.

Stocks

Market Closed - Warsaw S.E. 09:25:54 20/08/2026 pm IST			5-day change	1st Jan Change
2,045.00 ^PLN	+0.29%		-8.64%	-13.00%

09:59pm	Meta has Become One of Microsoft's Biggest AI Customers	MT
09:26pm	Meta Glasses, Other Wearable Devices Restricted in UK Cinemas Over Piracy Concerns	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,35,645	3,15,555	9,10,122	14,78,113	16,63,775	13,91,015	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-16.39%	-	-
Enterprise Value (EV) ¹	8,87,647	2,84,740	8,63,104	14,29,124	16,40,927	14,09,510	14,49,574	14,69,424
Change	-	-67.92%	203.12%	65.58%	14.82%	-14.1%	2.84%	1.37%
P/E	24.4x	14x	23.8x	24.5x	28.1x	17.2x	16.1x	13.9x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.55x	3.59x	2.85x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.35x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.47x	4.55x	3.86x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.55x	4.75x	4.08x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	9.7x	8.02x	6.62x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	16x	14x	11.9x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-210x	-66.8x	684x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.48%	-1.5%	0.15%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.39%	0.4%	0.41%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.72	33.89	39.15
Distribution rate	-	-	-	8.38%	8.94%	6.77%	6.52%	5.71%
Net sales ¹	1,17,929	1,16,609	1,34,902	1,64,501	2,00,966	2,54,185	3,05,391	3,60,446
EBITDA ¹	63,884	49,622	71,956	1,01,568	1,22,319	1,45,297	1,80,660	2,22,062
EBIT ¹	46,753	28,944	46,751	69,380	83,276	88,294	1,03,605	1,23,201
Net income ¹	39,370	23,200	39,098	62,360	60,458	81,595	87,662	1,01,965
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	18,495	58,560	78,410
Reference price ²	336.35	120.34	353.96	585.51	660.09	546.03	546.03	546.03
Nbr of stocks (in thousands)	27,81,760	26,22,197	25,71,256	25,24,489	25,20,528	25,47,506	-	-
Announcement Date	02/02/22	01/02/23	01/02/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	17.21x	5.55x	9.7x	0.39%	1,39100Cr
REDDIT, INC.	28.13x	7.74x	17.36x	-.--%	2.92TCr
MATCH GROUP, INC.	14.27x	3.43x	8.93x	1.98%	911.32Cr
WEIBO CORPORATION	7.51x	0.68x	2.87x	6.47%	184.01Cr
NEWBORN TOWN INC.	7.91x	0.7x	4.54x	-.--%	143.29Cr
NEXTDOOR HOLDINGS, INC.	-52.5x	2x	19.19x	-.--%	95Cr
BUMBLE INC.	-24.64x	0.73x	2.26x	-.--%	37Cr
ZIGEXN CO., LTD.	10.28x	-	-	2.9%	29Cr
Average	1.02x	2.97x	9.26x	1.47%	17.93TCr
Weighted average by Cap.	17.34x	5.56x	9.84x	0.4%