|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 592.90 EUR | 0.00% |
|
+11.95% | +5.84% |
| 11:26am | Sodexo Secures Global Workplace Food Services Contract from Meta | MT |
| 16/07 | Thinking Machines unveils Inkling, an open model to take on Chinese players |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,35,645 | 3,15,555 | 9,10,122 | 14,78,113 | 16,63,775 | 17,29,453 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | 3.95% | - | - |
| Enterprise Value (EV) 1 | 8,87,647 | 2,84,740 | 8,63,104 | 14,29,124 | 16,40,927 | 17,19,883 | 17,47,247 | 17,27,641 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | 4.81% | 1.59% | -1.12% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 20.7x | 19.5x | 16.8x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 5.63x | 4.47x | 3.64x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.5x | 3.19x | 1.1x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 6.84x | 5.72x | 4.88x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 6.8x | 5.78x | 4.87x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 11.8x | 9.78x | 7.86x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 19x | 16.6x | 14x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -2,051x | 156x | 55.3x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.05% | 0.64% | 1.81% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.204 | 2.355 | 2.481 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.32% | 0.35% | 0.36% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 32.92 | 34.93 | 40.47 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.7% | 6.74% | 6.13% |
| Net sales 1 | 1,17,929 | 1,16,609 | 1,34,902 | 1,64,501 | 2,00,966 | 2,52,868 | 3,02,284 | 3,54,740 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 1,01,568 | 1,22,319 | 1,45,278 | 1,78,596 | 2,19,723 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 90,361 | 1,04,987 | 1,23,276 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 84,529 | 90,001 | 1,04,760 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | -9,570 | 17,793 | -1,813 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 681.31 | 681.31 | 681.31 |
| Nbr of stocks (in thousands) | 27,81,760 | 26,22,197 | 25,71,256 | 25,24,489 | 25,20,528 | 25,38,423 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 01/02/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 39.76x | 10.75x | 24.61x | -.--% | 3.81TCr | ||
| 15.12x | 3.49x | 9.17x | 1.97% | 935.63Cr | ||
| 6.7x | 0.65x | 2.51x | 7.2% | 190.15Cr | ||
| 9.06x | 0.84x | 5.46x | -.--% | 160.29Cr | ||
| -36x | 2.47x | 29.41x | -.--% | 96Cr | ||
| 3x | 0.75x | 2.28x | -.--% | 40Cr | ||
| -3.24x | - | - | - | 27Cr | ||
| Average | 4.92x | 3.16x | 12.24x | 1.53% | 751.73Cr | |
| Weighted average by Cap. | 31.36x | 8.55x | 20.38x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- FB2A Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
















