Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,35,645 3,15,555 9,10,122 14,78,113 16,63,775 15,72,063 - -
Change - -66.27% 188.42% 62.41% 12.56% -5.51% - -
Enterprise Value (EV) 1 8,87,647 2,84,740 8,63,104 14,29,124 16,40,927 15,84,703 16,33,974 16,56,808
Change - -67.92% 203.12% 65.58% 14.82% -3.43% 3.11% 1.4%
P/E 24.4x 14x 23.8x 24.5x 28.1x 21.1x 18.1x 15.5x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.29x 4.18x 3.29x
PEG - -0.4x 0.3x 0.4x -18.12x 0.9x 1.1x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.12x 5.03x 4.22x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.17x 5.23x 4.45x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 11.1x 8.92x 7.29x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 19.1x 15.6x 13.1x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -166x -37.7x -196x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.6% -2.65% -0.51%
Dividend per Share 2 - - - 2 2.1 2.115 2.138 2.117
Rate of return - - - 0.34% 0.32% 0.34% 0.35% 0.34%
EPS 2 13.77 8.59 14.87 23.86 23.49 29.12 33.93 39.66
Distribution rate - - - 8.38% 8.94% 7.26% 6.3% 5.34%
Net sales 1 1,17,929 1,16,609 1,34,902 1,64,501 2,00,966 2,56,876 3,12,411 3,72,606
EBITDA 1 63,884 49,622 71,956 1,01,568 1,22,319 1,43,063 1,83,283 2,27,128
EBIT 1 46,753 28,944 46,751 69,380 83,276 82,783 1,04,586 1,26,081
Net income 1 39,370 23,200 39,098 62,360 60,458 75,011 88,250 1,02,469
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 12,640 61,911 84,745
Reference price 2 336.35 120.34 353.96 585.51 660.09 614.99 614.99 614.99
Nbr of stocks (in thousands) 27,81,760 26,22,197 25,71,256 25,24,489 25,20,528 25,56,241 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.12x6.17x11.08x0.34% 1,57200Cr
14.2x6.63x14.39x0.32% 3,43100Cr
32.35x15.07x23.83x0.55% 56TCr
13.19x3.51x8.12x1.54% 44TCr
17.32x5.12x15.36x-.--% 25TCr
18.4x1.35x9.08x1.12% 24TCr
97.31x12.89x69.26x-.--% 20TCr
20.54x2.34x11.91x-.--% 13TCr
45.11x5.24x34.57x-.--% 12TCr
8x0.88x3.81x-.--% 11TCr
Average 28.75x 5.92x 20.14x 0.39% 70.67TCr
Weighted average by Cap. 20.30x 6.75x 15.56x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. Valuation Meta Platforms, Inc.