Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 7,78,040 9,35,645 3,15,555 9,10,122 14,78,113 17,86,153 - -
Change - 20.26% -66.27% 188.42% 62.41% 20.84% - -
Enterprise Value (EV) 1 7,16,086 8,87,647 2,84,740 8,63,104 14,29,124 17,28,984 17,01,577 16,49,938
Change - 23.96% -67.92% 203.12% 65.58% 20.98% -1.59% -3.03%
P/E ratio 27.1x 24.4x 14x 23.8x 24.5x 27.5x 24.8x 21.9x
PBR 6.15x 7.7x 2.57x 6.08x 8.38x 7.75x 6.15x 5.45x
PEG - 0.7x -0.4x 0.3x 0.4x 3.35x 2.3x 1.6x
Capitalization / Revenue 9.05x 7.93x 2.71x 6.75x 8.99x 9.5x 8.34x 7.46x
EV / Revenue 8.33x 7.53x 2.44x 6.4x 8.69x 9.19x 7.95x 6.89x
EV / EBITDA 15.5x 13.9x 5.74x 12x 14.1x 15.4x 13x 10.8x
EV / EBIT 21.9x 19x 9.84x 18.5x 20.6x 23.5x 20.5x 17.3x
EV / FCF 30.3x 22.7x 15.4x 20.1x 27.4x 49x 38.2x 27.6x
FCF Yield 3.3% 4.41% 6.48% 4.98% 3.65% 2.04% 2.61% 3.62%
Dividend per Share 2 - - - - 2 2.143 2.298 2.529
Rate of return - - - - 0.34% 0.3% 0.32% 0.36%
EPS 2 10.09 13.77 8.59 14.87 23.86 25.82 28.59 32.45
Distribution rate - - - - 8.38% 8.3% 8.04% 7.79%
Net sales 1 85,965 1,17,929 1,16,609 1,34,902 1,64,501 1,88,114 2,14,151 2,39,473
EBITDA 1 46,069 63,884 49,622 71,956 1,01,568 1,12,209 1,30,997 1,52,950
EBIT 1 32,671 46,753 28,944 46,751 69,380 73,700 83,174 95,210
Net income 1 29,146 39,370 23,200 39,098 62,360 66,050 73,070 82,724
Net Debt 1 -61,954 -47,998 -30,815 -47,018 -48,989 -57,169 -84,576 -1,36,215
Reference price 2 273.16 336.35 120.34 353.96 585.51 710.39 710.39 710.39
Nbr of stocks (in thousands) 28,48,293 27,81,760 26,22,197 25,71,256 25,24,489 25,14,327 - -
Announcement Date 27/01/21 02/02/22 01/02/23 01/02/24 29/01/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.52x9.2x15.43x0.3% 1,78600Cr
15.37x1.55x7.5x-.--% 3.74TCr
115.73x13.3x39.15x-.--% 2.67TCr
14.81x3.13x8.64x2.38% 781.53Cr
6.83x1.04x3.37x7.63% 253.88Cr
7.07x1.04x3.41x-.--% 69Cr
-8.9x1.28x-11.68x-.--% 68Cr
-0.97x - - - 52Cr
Average 22.18x 4.36x 9.40x 1.47% 23.28TCr
Weighted average by Cap. 28.43x 9.06x 15.56x 0.31%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. META Stock
  4. Valuation Meta Platforms, Inc.