Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,35,645 3,15,555 9,10,122 14,78,113 16,63,775 18,30,816 - -
Change - -66.27% 188.42% 62.41% 12.56% 10.04% - -
Enterprise Value (EV) 1 8,87,647 2,84,740 8,63,104 14,29,124 16,40,927 18,52,589 18,92,514 19,12,947
Change - -67.92% 203.12% 65.58% 14.82% 12.9% 2.16% 1.08%
P/E 24.4x 14x 23.8x 24.5x 28.1x 23.2x 21.1x 18.2x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 6.07x 4.82x 3.84x
PEG - -0.4x 0.3x 0.4x -18.12x 0.7x 2.16x 1.1x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 7.2x 5.97x 5.04x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 7.29x 6.17x 5.27x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 12.8x 10.5x 8.62x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 21.3x 18.2x 15.4x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -262x -80.9x 231x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.38% -1.24% 0.43%
Dividend per Share 2 - - - 2 2.1 2.11 2.145 2.134
Rate of return - - - 0.34% 0.32% 0.29% 0.3% 0.3%
EPS 2 13.77 8.59 14.87 23.86 23.49 31.04 34.07 39.53
Distribution rate - - - 8.38% 8.94% 6.8% 6.29% 5.4%
Net sales 1 1,17,929 1,16,609 1,34,902 1,64,501 2,00,966 2,54,117 3,06,527 3,63,046
EBITDA 1 63,884 49,622 71,956 1,01,568 1,22,319 1,44,544 1,80,579 2,21,948
EBIT 1 46,753 28,944 46,751 69,380 83,276 86,862 1,04,105 1,24,141
Net income 1 39,370 23,200 39,098 62,360 60,458 80,270 87,748 1,01,650
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 21,772 61,697 82,131
Reference price 2 336.35 120.34 353.96 585.51 660.09 718.67 718.67 718.67
Nbr of stocks (in thousands) 27,81,760 26,22,197 25,71,256 25,24,489 25,20,528 25,47,506 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.22x7.31x12.86x0.29% 1,83100Cr
16.88x8.21x17.54x0.25% 4,28000Cr
29.4x13.78x21.77x0.62% 52TCr
14.2x3.79x8.76x1.43% 49TCr
19.97x5.91x17.76x-.--% 29TCr
20.13x1.47x10x1.03% 28TCr
102.36x13.49x72.44x-.--% 22TCr
22.08x2.52x12.8x-.--% 15TCr
8.02x0.89x3.83x-.--% 12TCr
38.62x4.52x29.53x-.--% 11TCr
Average 29.49x 6.19x 20.73x 0.36% 82.74TCr
Weighted average by Cap. 21.65x 7.68x 17.35x 0.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. Valuation Meta Platforms, Inc.