Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 9,35,645 3,15,555 9,10,122 14,78,113 16,63,775 15,59,544 - -
Change - -66.27% 188.42% 62.41% 12.56% -6.26% - -
Enterprise Value (EV) 1 8,87,647 2,84,740 8,63,104 14,29,124 16,40,927 15,59,656 15,66,664 15,37,636
Change - -67.92% 203.12% 65.58% 14.82% -4.95% 0.45% -1.85%
P/E ratio 24.4x 14x 23.8x 24.5x 28.1x 18.7x 17.7x 15.3x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.16x 4.11x 3.37x
PEG - -0.4x 0.3x 0.4x -18.12x 0.5x 3.05x 1x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.16x 5.17x 4.42x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.16x 5.19x 4.36x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.7x 8.81x 7.07x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 17.3x 15.1x 12.7x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 862x 144x 49x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.12% 0.69% 2.04%
Dividend per Share 2 - - - 2 2.1 2.209 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.36% 0.39% 0.41%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.82 34.73 40.13
Distribution rate - - - 8.38% 8.94% 6.73% 6.83% 6.28%
Net sales 1 1,17,929 1,16,609 1,34,902 1,64,501 2,00,966 2,52,999 3,01,636 3,52,679
EBITDA 1 63,884 49,622 71,956 1,01,568 1,22,319 1,45,087 1,77,833 2,17,386
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,048 1,03,878 1,21,472
Net income 1 39,370 23,200 39,098 62,360 60,458 84,711 89,842 1,04,861
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 111.9 7,121 -21,908
Reference price 2 336.35 120.34 353.96 585.51 660.09 614.38 614.38 614.38
Nbr of stocks (in thousands) 27,81,760 26,22,197 25,71,256 25,24,489 25,20,528 25,38,423 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.85x6.21x10.83x0.36% 1,57000Cr
31.51x8.29x18.99x-.--% 3.01TCr
13.49x3.22x8.47x2.22% 833.46Cr
5.82x0.69x2.59x7.31% 204.89Cr
8.57x0.81x5.26x-.--% 152.17Cr
-29.71x1.88x22.78x-.--% 79Cr
3.19x0.77x2.33x-.--% 43Cr
10x - - 2.66% 26Cr
Average 7.72x 3.12x 10.18x 1.57% 20.17TCr
Weighted average by Cap. 19.00x 6.21x 10.96x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. META Stock
  4. Valuation Meta Platforms, Inc.