Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,35,645 3,15,555 9,10,122 14,78,113 16,63,775 14,65,229 - -
Change - -66.27% 188.42% 62.41% 12.56% -11.93% - -
Enterprise Value (EV) 1 8,87,647 2,84,740 8,63,104 14,29,124 16,40,927 14,60,926 14,80,823 14,49,485
Change - -67.92% 203.12% 65.58% 14.82% -10.97% 1.36% -2.12%
P/E 24.4x 14x 23.8x 24.5x 28.1x 17.6x 16.5x 14.2x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.84x 3.86x 3.18x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.59x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.8x 4.85x 4.14x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.78x 4.9x 4.1x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.1x 8.32x 6.66x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.2x 14.1x 11.8x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,328x 129x 45.1x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.08% 0.77% 2.22%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.38% 0.41% 0.44%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.83 34.92 40.55
Distribution rate - - - 8.38% 8.94% 6.73% 6.79% 6.22%
Net sales 1 1,17,929 1,16,609 1,34,902 1,64,501 2,00,966 2,52,840 3,02,038 3,53,582
EBITDA 1 63,884 49,622 71,956 1,01,568 1,22,319 1,45,094 1,78,056 2,17,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,296 1,04,680 1,23,268
Net income 1 39,370 23,200 39,098 62,360 60,458 84,458 89,947 1,05,161
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 577.22 577.22 577.22
Nbr of stocks (in thousands) 27,81,760 26,22,197 25,71,256 25,24,489 25,20,528 25,38,423 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.58x5.78x10.07x0.38% 1,46500Cr
35.22x9.4x21.55x-.--% 3.37TCr
13.39x3.2x8.42x2.23% 826.93Cr
6.35x0.6x2.29x7.6% 180.08Cr
8.68x0.81x5.3x-.--% 153.51Cr
-31.43x2.04x24.31x-.--% 84Cr
2.9x0.72x2.19x-.--% 39Cr
-3.09x - - - 26Cr
Average 6.20x 3.22x 10.59x 1.46% 18.9TCr
Weighted average by Cap. 17.89x 5.83x 10.31x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. Valuation Meta Platforms, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!