Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 7,78,040 9,35,645 3,15,555 9,10,122 14,78,113 16,80,688 - -
Change - 20.26% -66.27% 188.42% 62.41% 13.7% - -
Enterprise Value (EV) 1 7,16,086 8,87,647 2,84,740 8,63,104 14,29,124 16,44,013 16,57,585 16,34,429
Change - 23.96% -67.92% 203.12% 65.58% 15.04% 0.83% -1.4%
P/E ratio 27.1x 24.4x 14x 23.8x 24.5x 28.8x 22.5x 20x
PBR 6.15x 7.7x 2.57x 6.08x 8.38x 7.7x 5.82x 4.81x
PEG - 0.7x -0.4x 0.3x 0.4x -9.87x 0.8x 1.6x
Capitalization / Revenue 9.05x 7.93x 2.71x 6.75x 8.99x 8.43x 7.15x 6.19x
EV / Revenue 8.33x 7.53x 2.44x 6.4x 8.69x 8.24x 7.05x 6.02x
EV / EBITDA 15.5x 13.9x 5.74x 12x 14.1x 13.5x 11.9x 9.99x
EV / EBIT 21.9x 19x 9.84x 18.5x 20.6x 20x 19.2x 16.6x
EV / FCF 30.3x 22.7x 15.4x 20.1x 27.4x 38.7x 65.4x 41.3x
FCF Yield 3.3% 4.41% 6.48% 4.98% 3.65% 2.58% 1.53% 2.42%
Dividend per Share 2 - - - - 2 2.118 2.29 2.516
Rate of return - - - - 0.34% 0.32% 0.34% 0.38%
EPS 2 10.09 13.77 8.59 14.87 23.86 23.16 29.67 33.29
Distribution rate - - - - 8.38% 9.14% 7.72% 7.56%
Net sales 1 85,965 1,17,929 1,16,609 1,34,902 1,64,501 1,99,453 2,35,054 2,71,605
EBITDA 1 46,069 63,884 49,622 71,956 1,01,568 1,21,735 1,39,194 1,63,641
EBIT 1 32,671 46,753 28,944 46,751 69,380 82,328 86,186 98,623
Net income 1 29,146 39,370 23,200 39,098 62,360 59,522 75,987 85,263
Net Debt 1 -61,954 -47,998 -30,815 -47,018 -48,989 -36,675 -23,103 -46,259
Reference price 2 273.16 336.35 120.34 353.96 585.51 666.80 666.80 666.80
Nbr of stocks (in thousands) 28,48,293 27,81,760 26,22,197 25,71,256 25,24,489 25,20,528 - -
Announcement Date 27/01/21 02/02/22 01/02/23 01/02/24 29/01/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
28.79x8.24x13.5x0.32% 1,68100Cr
102.01x19.91x53.09x-.--% 4.49TCr
15.32x3.15x8.88x2.21% 805.71Cr
5.26x1.17x3.89x7.86% 250.7Cr
11.62x1.23x7.33x - 158.94Cr
-12.83x1.34x-86.52x-.--% 73Cr
-2.2x0.75x2.37x-.--% 41Cr
-0.38x - - - 38Cr
11.55x - - 2.33% 30Cr
Average 17.68x 5.11x 0.36x 1.82% 19.33TCr
Weighted average by Cap. 30.53x 8.50x 14.44x 0.33%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. META Stock
  4. Valuation Meta Platforms, Inc.