|
Market Closed -
NYSE
01:30:03 30/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 226.99 USD | -0.83% |
|
-0.22% | +83.72% |
| 21/10 | Matson Keeps Quarterly Dividend at $0.38 a Share, Payable Dec. 3 to Holders of Record Nov. 5 | MT |
| 21/10 | Matson, Inc. Declares Quarterly Dividend for Fourth Quarter, Payable on December 3, 2026 | CI |
Company Valuation: Matson, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 6,788 | - | - |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 76.2% | - | - |
| Enterprise Value (EV) 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 7,085 | 6,832 | 6,657 |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 83.91% | -3.56% | -2.56% |
| P/E | 4.19x | 2.31x | 13.2x | 9.68x | 8.95x | 13.8x | 13.5x | 12.9x |
| PBR | - | - | - | - | - | 2.34x | 2.09x | 1.88x |
| PEG | - | 0.1x | -0.2x | 0.1x | -10.39x | 0.7x | 6.31x | 2.61x |
| Capitalization / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.83x | 1.81x | 1.75x |
| EV / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.91x | 1.83x | 1.72x |
| EV / EBITDA | 2.78x | 1.6x | 7.41x | 6.06x | 5.47x | 8.59x | 8.19x | 7.67x |
| EV / EBIT | 3.16x | 1.8x | 11.2x | 8.12x | 7.71x | 11.6x | 11.3x | 10.7x |
| EV / FCF | 5.72x | 2.29x | 14.6x | 9.78x | - | 68.8x | 16.5x | 12.8x |
| FCF Yield | 17.5% | 43.6% | 6.85% | 10.2% | - | 1.45% | 6.04% | 7.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 21.47 | 27.07 | 8.32 | 13.93 | 13.81 | 16.46 | 16.81 | 17.64 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,925 | 4,343 | 3,095 | 3,422 | 3,344 | 3,704 | 3,741 | 3,869 |
| EBITDA 1 | 1,350 | 1,526 | 516.7 | 738.9 | 704.7 | 824.3 | 834 | 868 |
| EBIT 1 | 1,188 | 1,354 | 342.8 | 551.3 | 499.8 | 609.9 | 605.5 | 619.4 |
| Net income 1 | 927.4 | 1,064 | 297.1 | 476.4 | 444.8 | 495.3 | 485 | 492 |
| Net Debt 1 | - | - | - | - | - | 296.9 | 44.4 | -130.4 |
| Reference price 2 | 90.03 | 62.51 | 109.60 | 134.84 | 123.55 | 226.99 | 226.99 | 226.99 |
| Nbr of stocks (in thousands) | 41,632 | 38,981 | 34,935 | 33,210 | 31,180 | 29,903 | - | - |
| Announcement Date | 17/02/22 | 21/02/23 | 20/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.91x | 1.93x | 8.66x | - | 684.49Cr | |
| 7.03x | 0.69x | 3.24x | 5.21% | 4.98TCr | |
| 6.36x | 0.61x | 2.53x | 8.28% | 3.63TCr | |
| 26.67x | 1.32x | 7.03x | 1.86% | 2.63TCr | |
| 8.42x | 3.71x | 6.92x | 4.67% | 2.07TCr | |
| 10.73x | 1.44x | 10.49x | 4.24% | 1.85TCr | |
| 6.08x | 1.18x | 3.37x | 7.71% | 1.75TCr | |
| 11.88x | 4.15x | 10.06x | 7.21% | 1.68TCr | |
| 8.07x | 2.1x | 13.58x | 2.8% | 1.6TCr | |
| 9.17x | 0.89x | 3.61x | 3.18% | 1.55TCr | |
| Average | 10.83x | 1.80x | 6.95x | 5.02% | 2.24TCr | |
| Weighted average by Cap. | 10.38x | 1.54x | 5.96x | 5.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MATX Stock
- Valuation Matson, Inc.
Select your edition
All financial news and data tailored to specific country editions
