Valuation Matrimony.com Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 03:32:22 21/08/2026 pm IST			5-day change	1st Jan Change
535.10 ^INR	-3.71%		-0.59%	+0.52%

11/08	Matrimony.com Limited, Q1 2027 Earnings Call, Aug 11, 2026
11/08	Matrimony.Com Limited Declares Dividend for the Financial Year 2025-26	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,359	11,373	11,704	11,011	8,806	11,103	-
Change	-	-25.96%	2.91%	-5.92%	-20.03%	26.09%	-
Enterprise Value (EV)	15,359	11,373	11,704	11,011	8,806	11,103	11,103
Change	-	-25.96%	2.91%	-5.92%	-20.03%	26.09%	0%
P/E	-	24.7x	23.6x	24.8x	26.8x	20.1x	16.5x
PBR	-	4.55x	4.02x	4.56x	4.27x	4.24x	3.37x
PEG	-	-	3.2x	-3.27x	-1.2x	0.3x	0.7x
Capitalization / Revenue	3.53x	2.5x	2.43x	2.42x	1.91x	2.17x	2x
EV / Revenue	0x	0x	0x	0x	0x	2.17x	2x
EV / EBITDA	-	0x	0x	0x	0x	14x	12x
EV / EBIT	-	0x	0x	0x	0x	20.4x	16.4x
EV / FCF	-	0x	0x	0x	0x	26.6x	21x
FCF Yield	-	4.46%	3.54%	4%	7.33%	3.76%	4.76%
Dividend per Share ²	-	5	5	5	5	5	5
Rate of return	-	0.98%	0.95%	0.98%	1.17%	0.93%	0.93%
EPS ²	-	20.72	22.25	20.56	15.92	26.7	32.6
Distribution rate	-	24.1%	22.5%	24.3%	31.4%	18.7%	15.3%
Net sales ¹	4,345	4,558	4,814	4,558	4,600	5,115	5,556
EBITDA ¹	-	674.4	721.4	582.7	515.7	793	928
EBIT ¹	-	618.5	698.9	290.1	245.8	543	678
Net income ¹	-	466.7	495.5	452.8	341.7	552	674
Net Debt	-	-	-	-	-	-	-
Reference price ²	670.75	511.00	525.85	510.65	426.00	537.05	537.05
Nbr of stocks (in thousands)	22,899	22,255	22,257	21,563	20,670	20,673	-
Announcement Date	12/05/22	09/05/23	14/05/24	16/05/25	14/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	15.82x	4.21x	9.72x	1.29%	52TCr
NETFLIX, INC.	22.2x	6.57x	19.73x	-.--%	33TCr
UBER TECHNOLOGIES, INC.	24.02x	2.82x	14.34x	-.--%	16TCr
AIRBNB, INC.	35.4x	7.03x	19.77x	-.--%	11TCr
SPOTIFY TECHNOLOGY S.A.	37.46x	4.37x	28.89x	-.--%	11TCr
SK SQUARE CO., LTD.	3.02x	81.86x	2.28x	0.14%	11TCr
DOORDASH, INC.	86.51x	5.15x	24.59x	-.--%	9.68TCr
PROSUS N.V.	10.59x	8.06x	94.05x	0.63%	9.45TCr
NASPERS LIMITED	8.48x	2.73x	59.22x	0.73%	3.69TCr
Average	27.06x	13.64x	30.29x	0.31%	17.45TCr
Weighted average by Cap.	23.90x	10.30x	21.00x	0.49%