Suspension of trading
Valuation Masimo Corporation
Stocks
MASI
US5747951003
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 179.95 USD | +0.01% |
|
-.--% | +38.36% |
| 11/06 | Masimo Corporation(NasdaqGS:MASI) dropped from S&P Global BMI Index | CI |
| 11/06 | Masimo Corporation(NasdaqGS:MASI) dropped from S&P TMI Index | CI |
Company Valuation: Masimo Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,776 | 15,731 | 7,676 | 5,769 | 9,168 | 6,843 |
| Change | - | 6.47% | -51.2% | -24.85% | 58.92% | -25.36% |
| Enterprise Value (EV) 1 | 14,169 | 15,018 | 8,502 | 6,576 | 9,836 | 7,250 |
| Change | - | 6% | -43.39% | -22.66% | 49.59% | -26.29% |
| P/E | 64.8x | 71.6x | 56.2x | 72.3x | -29.9x | -45.5x |
| PBR | 10.5x | 10.2x | 5.73x | 4.22x | 8.73x | 9.2x |
| PEG | - | -18.53x | -1.6x | -1.7x | 0x | 0.9x |
| Capitalization / Revenue | 12.9x | 12.7x | 3.77x | 2.82x | 4.38x | 4.48x |
| EV / Revenue | 12.4x | 12.1x | 4.18x | 3.21x | 4.7x | 4.75x |
| EV / EBITDA | 49.8x | 48.2x | 23.7x | 29.1x | 75.2x | 21x |
| EV / EBIT | 55.5x | 54.4x | 37.5x | 44.8x | 354x | 23.7x |
| EV / FCF | 237x | 69x | -367x | 208x | 63.9x | 22.9x |
| FCF Yield | 0.42% | 1.45% | -0.27% | 0.48% | 1.56% | 4.36% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 4.14 | 3.98 | 2.6 | 1.51 | -5.72 | -2.797 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,144 | 1,239 | 2,036 | 2,048 | 2,094 | 1,527 |
| EBITDA 1 | 284.6 | 311.4 | 358.3 | 225.7 | 130.8 | 345.3 |
| EBIT 1 | 255.3 | 275.8 | 226.6 | 146.7 | 27.8 | 306.5 |
| Net income 1 | 240.3 | 229.6 | 143.5 | 81.5 | -304.9 | -151.5 |
| Net Debt 1 | -607.1 | -712.6 | 825.9 | 807 | 668.5 | 407 |
| Reference price 2 | 268.38 | 284.87 | 146.03 | 109.17 | 171.23 | 127.40 |
| Nbr of stocks (in thousands) | 55,055 | 55,222 | 52,565 | 52,841 | 53,541 | 53,714 |
| Announcement Date | 23/02/21 | 16/02/22 | 01/03/23 | 28/02/24 | 25/02/25 | 27/02/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 942.32Cr | |
| 63.11x | 7.54x | 40.24x | -.--% | 1.25TCr | |
| 30.92x | 6.4x | 17.37x | 1.22% | 567.31Cr | |
| 19.67x | 1.85x | 9.73x | 2.44% | 584.42Cr | |
| 28.18x | 8.38x | 21.33x | 0.71% | 443.98Cr | |
| 22.7x | 1.13x | 7.02x | -.--% | 433.06Cr | |
| 17.27x | 3.03x | 14.49x | 3.78% | 405Cr | |
| -18.25x | 454.05x | -78.84x | -.--% | 185.39Cr | |
| -9.8x | 2.25x | -9.92x | - | 185.66Cr | |
| 19.92x | 2.37x | 9.57x | 2.18% | 156.76Cr | |
| Average | 19.30x | 54.11x | 3.44x | 1.29% | 514.96Cr | |
| Weighted average by Cap. | 32.07x | 24.84x | 16.42x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MASI Stock
- Valuation Masimo Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
