|
Market Closed -
Bombay S.E.
03:32:24 25/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 173.90 INR | +4.98% |
|
+11.80% | -15.46% |
Company Valuation: Mahalaxmi Rubtech Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 521.5 | 1,285 | 2,954 | 3,086 | 2,297 | 1,667 |
| Change | - | 146.42% | 129.88% | 4.46% | -25.57% | -27.4% |
| Enterprise Value (EV) 1 | 537.6 | 1,459 | 3,147 | 3,027 | 2,117 | 1,346 |
| Change | - | 171.33% | 115.75% | -3.82% | -30.08% | -36.4% |
| P/E | 8.59x | 20.2x | 35x | 28x | 13.7x | 7.65x |
| PBR | 0.55x | 1.63x | 3.38x | 5.83x | 3.34x | 1.84x |
| PEG | - | 0.6x | 1.1x | 0.9x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.38x | 0.65x | 1.1x | 4.01x | 2.49x | 1.48x |
| EV / Revenue | 0.39x | 0.74x | 1.18x | 3.93x | 2.3x | 1.2x |
| EV / EBITDA | 3.02x | 8.01x | 16.6x | 16.4x | 8.8x | 4.43x |
| EV / EBIT | 6.39x | 15.1x | 30x | 20.4x | 10.4x | 5.07x |
| EV / FCF | 8.72x | 43.7x | -46.6x | 8.02x | 23.3x | 9.94x |
| FCF Yield | 11.5% | 2.29% | -2.15% | 12.5% | 4.29% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 4.56 | 5.99 | 7.95 | 10.39 | 15.8 | 20.51 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,386 | 1,975 | 2,676 | 769.7 | 921.2 | 1,124 |
| EBITDA 1 | 178.2 | 182 | 189.5 | 185.1 | 240.5 | 303.9 |
| EBIT 1 | 84.2 | 96.9 | 105.1 | 148.6 | 203 | 265.5 |
| Net income 1 | 60.74 | 72.88 | 84.43 | 110.3 | 167.8 | 217.8 |
| Net Debt 1 | 16.16 | 173.8 | 193.4 | -58.61 | -179.9 | -321.2 |
| Reference price 2 | 39.15 | 121.00 | 278.15 | 290.55 | 216.25 | 157.00 |
| Nbr of stocks (in thousands) | 13,320 | 10,620 | 10,620 | 10,620 | 10,620 | 10,620 |
| Announcement Date | 06/09/21 | 07/09/22 | 01/09/23 | 07/09/24 | 28/05/25 | 27/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.93Cr | |
| 35.42x | 4.89x | 23.83x | 0.52% | 394.58Cr | |
| 35.6x | 2.03x | 16.56x | - | 221.49Cr | |
| 12.07x | 1.66x | 7.04x | 3.3% | 205.66Cr | |
| 23.91x | 1.45x | 12.5x | 0.7% | 150.43Cr | |
| 6.45x | 0.73x | 7.14x | 3.36% | 124.64Cr | |
| 24.34x | - | - | 1.3% | 120.96Cr | |
| Average | 22.96x | 2.15x | 13.41x | 1.84% | 174.24Cr | |
| Weighted average by Cap. | 26.02x | 2.76x | 15.76x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MHLXMIRU Stock
- Valuation Mahalaxmi Rubtech Limited
Select your edition
All financial news and data tailored to specific country editions
