Valuation Magnetite Mines Limited Australian S.E.

Stocks

End-of-day quote Australian S.E. Other stock markets			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

26/05	Magnetite Mines appoints Scott Lowe as CEO and managing director; Tim Dobson steps down	RE
13/03	Magnetite Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.734	248.2	79.63	29.2	26.09	10.04
Change	-	3,586.38%	-67.92%	-63.33%	-10.66%	-61.5%
Enterprise Value (EV) ¹	7.98	233.6	62.49	26.49	24.99	11.75
Change	-	2,827.56%	-73.25%	-57.62%	-5.65%	-52.97%
P/E	-9.18x	-124x	-18.4x	-5.48x	-4.91x	-2.24x
PBR	0.83x	9.23x	2.02x	0.83x	0.71x	0.27x
PEG	-	-1.3x	-0.2x	-0.2x	0.2x	0.1x
Capitalization / Revenue	-	-	40,74,16,037x	13,73,44,043x	12,16,12,227x	8,21,25,69,092x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-7.22x	-140x	-17.6x	-4.91x	-5.16x	-2.9x
EV / EBIT	-6.15x	-139x	-17.4x	-4.85x	-5.09x	-2.86x
EV / FCF	-7.67x	-67.4x	-7.53x	-1.84x	-4.46x	-2.47x
FCF Yield	-13%	-1.48%	-13.3%	-54.4%	-22.4%	-40.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0163	-0.0317	-0.057	-0.0703	-0.054	-0.037
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.1954	0.2126	0.2145	0.001223
EBITDA ¹	-1.106	-1.669	-3.547	-5.4	-4.846	-4.055
EBIT ¹	-1.298	-1.686	-3.599	-5.466	-4.908	-4.104
Net income ¹	-0.3735	-1.733	-3.662	-5.331	-4.848	-4.188
Net Debt ¹	1.246	-14.61	-17.13	-2.71	-1.096	1.71
Reference price ²	0.1499	3.9500	1.0500	0.3850	0.2650	0.0830
Nbr of stocks (in thousands)	44,921	62,843	75,835	75,838	98,435	1,21,013
Announcement Date	25/09/20	30/09/21	28/09/22	24/09/23	30/09/24	26/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	18.25x	4.27x	7.63x	3.27%	24TCr
RIO TINTO PLC	12.35x	3.04x	6.54x	4.77%	18TCr
GRUPO MÉXICO, S.A.B. DE C.V.	14.82x	4.37x	7.29x	3.4%	9.73TCr
GLENCORE PLC	13.65x	0.44x	6.16x	2.9%	9.15TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	21.7x	6.44x	14.53x	-.--%	6.5TCr
ANGLO AMERICAN PLC	29.95x	3.2x	8.13x	1.23%	5.93TCr
TECK RESOURCES LIMITED	18.1x	3.41x	7.27x	0.58%	3.24TCr
FRESNILLO PLC	13.11x	4.61x	6.7x	3.99%	3.27TCr
LUNDIN MINING CORPORATION	21.77x	4.95x	9.07x	0.28%	2.36TCr
Average	18.19x	3.86x	8.15x	2.27%	9.09TCr
Weighted average by Cap.	17.04x	3.67x	7.76x	3%