Valuation: MAG Interactive AB (publ)

Market Cap 20Cr 2.01Cr 1.76Cr 1.62Cr 1.52Cr 2.85Cr 189.86Cr 2.92Cr 7.54Cr 94Cr 7.54Cr 7.38Cr 325.2Cr P/E 2024
-70.2x
P/E 2025 -40.7x
Enterprise Value 12Cr 1.2Cr 1.05Cr 97.13L 90.71L 1.71Cr 113.61Cr 1.75Cr 4.51Cr 56Cr 4.51Cr 4.41Cr 194.59Cr EV / Sales 2024
0.38x
EV / Sales 2025 0.96x
Free-Float
42.74%
Yield 2024
11.7%
Yield 2025 6.83%
Manager TitleAgeSince
Chief Executive Officer 53 01/01/2013
Director of Finance/CFO 53 01/01/2017
Chief Tech/Sci/R&D Officer 56 01/01/2010
Director TitleAgeSince
Chairman 53 09/04/2010
Director/Board Member 59 18/12/2018
Director/Board Member 46 01/01/2020
Change 5-day change 1-year change 3-year change Capi.($)
-0.78%-1.30% - - 2.01Cr
-1.47%-6.96%-31.84%+11.33% 1.53TCr
-0.77%+13.93%+27.18%+42.42% 763.83Cr
-0.34%-4.97%-49.37%-62.33% 730.81Cr
+11.64%+10.19%-17.44%+257.41% 394.95Cr
+12.70%+8.52%-29.72%-39.74% 202.72Cr
+0.60%-5.40%-38.56%-48.77% 171.07Cr
+1.85%+4.08%-8.38%+27.74% 152.93Cr
+1.57%+3.72%+2.33%+79.93% 148.38Cr
+1.03%+2.15%-7.29%+74.52% 118.07Cr
Average +2.58%+0.47%-17.01%+38.06% 468.37Cr
Weighted average by Cap. +1.04%-0.36%-20.26%+27.14%

Financials

2024 2025
Net sales 33Cr 3.39Cr 2.97Cr 2.74Cr 2.56Cr 4.81Cr 320.35Cr 4.92Cr 13Cr 158.04Cr 13Cr 12Cr 548.7Cr 32Cr 3.32Cr 2.9Cr 2.68Cr 2.5Cr 4.71Cr 313.44Cr 4.82Cr 12Cr 154.63Cr 12Cr 12Cr 536.85Cr
Net income -32.16L -3L -3L -3L -2L -5L -3.13Cr -5L -12.42L -1.54Cr -12.42L -12.14L -5.35Cr -94.14L -10L -8L -8L -7L -13.75L -9.15Cr -14.06L -36.34L -4.51Cr -36.34L -35.55L -16Cr
Net Debt -10Cr -1.05Cr -91.72L -84.68L -79.07L -1.49Cr -99Cr -1.52Cr -3.93Cr -49Cr -3.93Cr -3.85Cr -169.64Cr -7.85Cr -80.65L -70.62L -65.19L -60.88L -1.15Cr -76Cr -1.17Cr -3.03Cr -38Cr -3.03Cr -2.96Cr -130.6Cr
Logo MAG Interactive AB (publ)
MAG Interactive AB (publ) is a Sweden-based developer and publisher of mobile games. The Company offers free-to-play games, in which the players make in application purchases of virtual items or gameplay benefits. The Company’s portfolio comprises word games, a puzzle game and trivia games; it includes Ruzzle, Ruzzle Adventure, WordBrain, WordBrain 2, Wordalot, Potion Pop, QuizDuel, Pixduel, QuizCross and Backpacker. The games are distributed through virtual stores, such as Google Play and App Store, for operating systems Android and iOS respectively. The Company operates FEO Media AB as subsidiary.
Employees
-