Valuation MacroAsia Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 12:28:02 24/07/2026 pm IST			5-day change	1st Jan Change
3.770 ^PHP	-1.57%		-1.82%	-13.13%

16/06	MacroAsia Corporation Announces Expansion Of Philippine Operations With New Base Maintenance Facility At Clark International Airport	CI
13/05	Macroasia Corp says Lufthansa Technik Philippines signed a lease contract with new Naia Infra Corp	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,847	10,287	8,207	7,129	-	-
Change	-	31.08%	-20.22%	-13.13%	-	-
Enterprise Value (EV) ¹	7,847	9,434	8,270	7,170	7,173	7,110
Change	-	20.22%	-12.34%	-13.29%	0.04%	-0.88%
P/E	9.24x	9.22x	5.71x	8.98x	7.85x	6.34x
PBR	-	1.46x	0.97x	0.74x	0.69x	0.65x
PEG	-	0.3x	0.2x	-0.2x	0.5x	0.3x
Capitalization / Revenue	-	1.09x	0.82x	0.64x	0.6x	0.56x
EV / Revenue	-	1x	0.83x	0.65x	0.6x	0.56x
EV / EBITDA	-	4.64x	11x	11.8x	12x	10.4x
EV / EBIT	-	5.64x	24.2x	45.9x	57x	38.3x
EV / FCF	-	24.3x	-13.7x	-11.7x	-24.4x	37.4x
FCF Yield	-	4.12%	-7.32%	-8.58%	-4.11%	2.68%
Dividend per Share ²	-	0.11	-	0.2	0.21	0.23
Rate of return	-	2.02%	-	5.31%	5.57%	6.1%
EPS ²	0.449	0.59	0.76	0.42	0.48	0.595
Distribution rate	-	18.6%	-	47.6%	43.8%	38.7%
Net sales ¹	-	9,442	9,961	11,116	11,955	12,808
EBITDA ¹	-	2,035	751.3	606.8	598.9	682.5
EBIT ¹	-	1,673	341.7	156.3	125.9	185.8
Net income ¹	851.1	1,123	1,441	796.4	905.8	1,130
Net Debt ¹	-	-852.7	62.8	41.4	44.5	-18.7
Reference price ²	4.150	5.440	4.340	3.770	3.770	3.770
Nbr of stocks (in thousands)	18,90,958	18,90,958	18,90,958	18,90,958	-	-
Announcement Date	02/04/24	04/04/25	07/04/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MACROASIA CORPORATION	9.12x	0.66x	12x	5.22%	12Cr
AENA S.M.E., S.A.	16.74x	6.53x	10.93x	4.63%	4.47TCr
GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V.	18.51x	5.87x	11.26x	5.74%	1.28TCr
AÉROPORTS DE PARIS	17.36x	2.82x	8.35x	3.79%	1.18TCr
GMR AIRPORTS LIMITED	675.45x	9.93x	24.74x	-.--%	1.17TCr
SHANGHAI INTERNATIONAL AIRPORT CO., LTD.	22.38x	3.01x	6.85x	2.2%	888.93Cr
FLUGHAFEN ZÜRICH AG	22.29x	6.05x	10.95x	3.3%	858.14Cr
AUCKLAND INTERNATIONAL AIRPORT LIMITED	45.95x	16.71x	23.48x	1.55%	840.37Cr
GRUPO AEROPORTUARIO DEL SURESTE, S. A. B. DE C. V.	9.86x	3.8x	6.82x	6.93%	807.21Cr
SATS LTD.	21.46x	1.5x	8.15x	1.52%	542.56Cr
Average	85.91x	5.69x	12.35x	3.49%	1.2TCr
Weighted average by Cap.	83.63x	6.43x	12.23x	3.74%