Company Valuation: Mackolik Internet Hizmetleri Ticaret

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,709 2,675 3,090
Change - 56.55% 15.51%
Enterprise Value (EV) 1 1,598 2,580 3,082
Change - 61.5% 19.44%
P/E 11.2x 10.5x 6.73x
PBR 5.58x 5.95x 4.43x
PEG 0.3x 0.2x 0.1x
Capitalization / Revenue 4.54x 3.84x 2.81x
EV / Revenue 4.25x 3.7x 2.8x
EV / EBITDA 8.39x 6.55x 5.39x
EV / EBIT 9.29x 7.16x 5.97x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1.522 - 4.5
Rate of return 8.91% - 14.6%
EPS 2 1.523 2.554 4.594
Distribution rate 99.9% - 98%
Net sales 1 376.3 697.4 1,100
EBITDA 1 190.3 393.9 571.4
EBIT 1 172 360.5 516.1
Net income 1 152.3 255.4 321.6
Net Debt 1 -111.2 -94.93 -8.272
Reference price 2 17.09 26.75 30.90
Nbr of stocks (in thousands) 1,00,000 1,00,000 1,00,000
Announcement Date 27/03/24 07/03/25 19/02/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.04Cr
15.54x4.23x9.89x1.33% 53TCr
19.36x5.7x17.13x-.--% 29TCr
23.89x2.55x13.16x-.--% 15TCr
4.19x88.17x3.19x0.13% 11TCr
32.68x3.97x26.09x-.--% 9.83TCr
10.62x8.01x90.39x0.63% 9.32TCr
28.73x5.42x15.3x-.--% 8.66TCr
72.4x4.23x20.67x-.--% 8.02TCr
8.61x2.88x42.46x0.72% 3.84TCr
Average 24.00x 13.91x 26.48x 0.31% 14.67TCr
Weighted average by Cap. 20.84x 10.75x 19.11x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MACKO Stock
  4. Valuation Mackolik Internet Hizmetleri Ticaret