Company Valuation: Mackolik Internet Hizmetleri Ticaret

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,709 2,675 3,090
Change - 56.55% 15.51%
Enterprise Value (EV) 1 1,598 2,580 3,082
Change - 61.5% 19.44%
P/E 11.2x 10.5x 6.73x
PBR 5.58x 5.95x 4.43x
PEG 0.3x 0.2x 0.1x
Capitalization / Revenue 4.54x 3.84x 2.81x
EV / Revenue 4.25x 3.7x 2.8x
EV / EBITDA 8.39x 6.55x 5.39x
EV / EBIT 9.29x 7.16x 5.97x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1.522 - 4.5
Rate of return 8.91% - 14.6%
EPS 2 1.523 2.554 4.594
Distribution rate 99.9% - 98%
Net sales 1 376.3 697.4 1,100
EBITDA 1 190.3 393.9 571.4
EBIT 1 172 360.5 516.1
Net income 1 152.3 255.4 321.6
Net Debt 1 -111.2 -94.93 -8.272
Reference price 2 17.09 26.75 30.90
Nbr of stocks (in thousands) 1,00,000 1,00,000 1,00,000
Announcement Date 27/03/24 07/03/25 19/02/26
1TRY in Million2TRY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.65Cr
16.35x4.43x10.36x1.26% 56TCr
20.54x6.08x18.26x-.--% 31TCr
23.88x2.54x13.17x-.--% 15TCr
11.75x8.71x99.79x0.59% 10TCr
33.43x3.9x25.11x-.--% 9.83TCr
3.67x75.15x2.72x0.15% 9.78TCr
29.48x5.57x15.74x-.--% 8.9TCr
79.71x4.68x22.86x-.--% 8.82TCr
9.4x3.12x48.98x0.66% 4.19TCr
Average 25.36x 12.69x 28.55x 0.29% 15.28TCr
Weighted average by Cap. 22.12x 9.40x 20.74x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MACKO Stock
  4. Valuation Mackolik Internet Hizmetleri Ticaret