Company Valuation: Mackolik Internet Hizmetleri Ticaret

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,709 2,675 3,090
Change - 56.55% 15.51%
Enterprise Value (EV) 1 1,598 2,580 3,082
Change - 61.5% 19.44%
P/E 11.2x 10.5x 6.73x
PBR 5.58x 5.95x 4.43x
PEG 0.3x 0.2x 0.1x
Capitalization / Revenue 4.54x 3.84x 2.81x
EV / Revenue 4.25x 3.7x 2.8x
EV / EBITDA 8.39x 6.55x 5.39x
EV / EBIT 9.29x 7.16x 5.97x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1.522 - 4.5
Rate of return 8.91% - 14.6%
EPS 2 1.523 2.554 4.594
Distribution rate 99.9% - 98%
Net sales 1 376.3 697.4 1,100
EBITDA 1 190.3 393.9 571.4
EBIT 1 172 360.5 516.1
Net income 1 152.3 255.4 321.6
Net Debt 1 -111.2 -94.93 -8.272
Reference price 2 17.09 26.75 30.90
Nbr of stocks (in thousands) 1,00,000 1,00,000 1,00,000
Announcement Date 27/03/24 07/03/25 19/02/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.56Cr
15.94x4.35x10.15x1.29% 54TCr
20.02x5.93x17.81x-.--% 30TCr
23.2x2.48x12.83x-.--% 14TCr
34x4.15x27.33x-.--% 10TCr
11.2x8.3x95.13x0.62% 9.72TCr
29.8x5.64x15.93x-.--% 8.99TCr
77.17x4.53x22.13x-.--% 8.55TCr
3.59x73.09x2.64x0.15% 9.51TCr
8.86x2.94x46.15x0.7% 3.95TCr
Average 24.86x 12.38x 27.79x 0.31% 14.96TCr
Weighted average by Cap. 21.74x 9.15x 20.14x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MACKO Stock
  4. Valuation Mackolik Internet Hizmetleri Ticaret