Valuation: Macau Legend Development Limited

Market Cap 11Cr 1.38Cr 1.18Cr 1.1Cr 1.01Cr 1.9Cr 131.68Cr 1.92Cr 13Cr 5.08Cr 66Cr 5.17Cr 5.06Cr 218.79Cr P/E 2024
-1.43x
P/E 2025 -0.12x
Enterprise Value 255.32Cr 33Cr 28Cr 26Cr 24Cr 45Cr 3.12TCr 45Cr 308.38Cr 120.26Cr 1.57TCr 122.28Cr 119.62Cr 5.18TCr EV / Sales 2024
4.3x
EV / Sales 2025 7.35x
Free-Float
48.59%
Yield 2024 *
-
Yield 2025 -
29/04 Macau Legend Development Limited Auditor Raises 'Going Concern' Doubt CI
01/04 Macau Legend Development posts FY revenue of HKD 358.6 million RE
01/04 Macau Legend Development Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
24/03 Macau Legend Development sees loss of HK$1,566 million for year RE
24/03 Macau Legend Development Limited Provides Consolidated Earnings Guidance for Year Ended 31 December 2025 CI
27/02 Macau Legend Development Limited Appoints Pong Joanne Chiu Yan as Independent Non-Executive Director and Chairman of Audit Committee, and A Member of Each of the Remuneration Committee (The Remuneration Committee) and Nomination Committee, Effective March 1, 2026 CI
21/01 Macau Legend Development Says Cape Verde Government Took Possession of Project Assets MT
20/01 Macau Legend Development updates on investment project in Cape Verde RE
24/12 Macau Legend Development Limited Announces Cessation of Lau Ngai Kee, Ricky as Independent Non-Executive Director, Chairman of the Audit Committee and Member of Remuneration Committee and Nomination Committee, Effective December 28, 2025 CI
21/12 Macau Legend Development Limited Announces the Change of Registered Office CI
20/11 Macau Legend Development Limited Announces Change of Address of Registered Office CI
07/11 Macau Legend Development says co and SJM entered into termination agreement for early termination of service agreement RE
07/11 Macau Legend Development Limited and SJM Mutually Enter into A Termination Agreement for the Early Termination of the Service Agreement CI
1 year 0
Extreme 0.0008
0.02
3 years 0
Extreme 0.0008
0.36
5 years 0
Extreme 0.0008
1.29
10 years 0
Extreme 0.0008
2.05
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2023
Director of Finance/CFO 41 -
Chief Administrative Officer 53 -
Director TitleAgeSince
Director/Board Member 34 01/09/2016
Chairman 50 01/03/2022
Director/Board Member 61 01/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2,525.00%-.--% - - 1.3Cr
+2.11%+1.61%-12.21%-11.37% 2.98TCr
+0.57%-1.45%+19.99%+2.77% 1.09TCr
+1.28%-1.53%-8.95%+7.18% 1.01TCr
0.00%+4.80%-12.08%-29.19% 621.38Cr
-0.71%+0.87%+22.26%+90.00% 225.2Cr
-0.07%-0.21%-21.11%-5.67% 203.71Cr
+2.71%-1.96%-38.45%-47.96% 203.43Cr
-1.65%-1.10%+24.31%-14.76% 148.11Cr
+0.67%+1.01%-54.55%-53.85% 134.92Cr
Average +253.00%-0.10%-8.98%-6.98% 734.53Cr
Weighted average by Cap. +1.78%-0.14%-6.36%-6.33%

Financials

2024 2025
Net sales 77Cr 9.84Cr 8.43Cr 7.89Cr 7.22Cr 14Cr 941.49Cr 14Cr 93Cr 36Cr 472.95Cr 37Cr 36Cr 1.56TCr 36Cr 4.57Cr 3.92Cr 3.67Cr 3.36Cr 6.3Cr 437.65Cr 6.38Cr 43Cr 17Cr 219.85Cr 17Cr 17Cr 727.18Cr
Net income -62Cr -7.94Cr -6.8Cr -6.37Cr -5.83Cr -11Cr -759.85Cr -11Cr -75Cr -29Cr -381.71Cr -30Cr -29Cr -1.26TCr -156.64Cr -20Cr -17Cr -16Cr -15Cr -28Cr -1.91TCr -28Cr -189.19Cr -74Cr -960.29Cr -75Cr -73Cr -3.18TCr
Net Debt 242.48Cr 31Cr 26Cr 25Cr 23Cr 43Cr 2.96TCr 43Cr 292.88Cr 114.21Cr 1.49TCr 116.13Cr 113.61Cr 4.92TCr 244.53Cr 31Cr 27Cr 25Cr 23Cr 43Cr 2.98TCr 44Cr 295.35Cr 115.18Cr 1.5TCr 117.11Cr 114.56Cr 4.96TCr
Logo Macau Legend Development Limited
Macau Legend Development Ltd is an investment holding company principally engaged in the provision of gaming services. The Company operates its business through two segments. The Gaming segment provides gaming-related services for mass market tables. The Non-Gaming segment operates the Macau Fisherman's Wharf, including hotel and other operations such as concessions, building management services as well as food and beverage services.
Employees
716

Annual profits - Rate of surprise