Valuation: Lynas Rare Earths Limited

Market Cap 1.6TCr 1.12TCr 975.95Cr 900.58Cr 830.11Cr 1.56TCr 1,07500Cr 11TCr 4.23TCr 53TCr 4.19TCr 4.1TCr 1,81300Cr P/E 2026 *
55.1x
P/E 2027 * 22.6x
Enterprise Value 1.5TCr 1.05TCr 915.6Cr 844.89Cr 778.77Cr 1.47TCr 1,00900Cr 10TCr 3.97TCr 49TCr 3.93TCr 3.85TCr 1,70100Cr EV / Sales 2026 *
14x
EV / Sales 2027 * 8.06x
Free-Float
88.73%
Yield 2026 *
-
Yield 2027 * -
1 day-3.92%
1 week-8.06%
Current month-14.09%
1 month-17.07%
3 months-27.45%
6 months+0.23%
Current year+29.64%
1 week 9.32
Extreme 9.321
10
1 month 9.32
Extreme 9.321
11.76
Current year 6.97
Extreme 6.974
13.35
1 year 5.6
Extreme 5.6
13.94
3 years 3.27
Extreme 3.2705
13.94
5 years 3.27
Extreme 3.2705
13.94
10 years 0.08
Extreme 0.08
13.94
Manager TitleAgeSince
Chief Executive Officer - 01/07/2026
Director of Finance/CFO - 01/03/2014
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member - 01/01/2015
Chairman 70 10/10/2023
Director/Board Member 73 30/10/2017
Change 5-day change 1-year change 3-year change Capi.($)
-3.92%-8.06% - - 1.15TCr
-3.65%-11.90%+24.83%+56.89% 2.07TCr
-0.48%-13.35%-24.93%+81.98% 809.29Cr
-8.04%-12.93%+31.37%+70.70% 595.15Cr
-1.63%-15.31%+1.29%+55.41% 389.25Cr
-3.27%-5.51%-57.10%-49.91% 303.2Cr
+1.52%-3.77%+2.55%-14.66% 196.32Cr
-6.98%-14.89%-2.44%-39.39% 91Cr
-8.97%-11.25%+44.90% - 76Cr
-9.24%-27.65%+6.41%+196.17% 67Cr
Average -4.47%-8.73%+2.99%+44.65% 511.42Cr
Weighted average by Cap. -3.57%-7.30%+8.11%+52.94%

Financials

2026 *2027 *
Net sales 106.85Cr 75Cr 65Cr 60Cr 55Cr 104.53Cr 7.18TCr 719.12Cr 282.85Cr 3.52TCr 280.19Cr 274.04Cr 12TCr 179.41Cr 125.28Cr 109.48Cr 101.02Cr 93Cr 175.51Cr 12TCr 1.21TCr 474.93Cr 5.91TCr 470.47Cr 460.15Cr 20TCr
Net income 28Cr 20Cr 17Cr 16Cr 15Cr 27Cr 1.89TCr 188.74Cr 74Cr 923.56Cr 74Cr 72Cr 3.18TCr 73Cr 51Cr 44Cr 41Cr 38Cr 71Cr 4.88TCr 488.08Cr 191.97Cr 2.39TCr 190.17Cr 186Cr 8.22TCr
Net Debt -99Cr -69Cr -60Cr -56Cr -51Cr -97Cr -6.65TCr -665.67Cr -261.82Cr -3.26TCr -259.36Cr -253.67Cr -11TCr -153.6Cr -107.26Cr -94Cr -86Cr -80Cr -150.26Cr -10TCr -1.03TCr -406.62Cr -5.06TCr -402.8Cr -393.96Cr -17TCr
Logo Lynas Rare Earths Limited
Lynas Rare Earths Limited is an Australia-based company, which is engaged in integrated mining of rare earth minerals in Australia and mineral processing in Australia and Malaysia, and development of rare earth deposits. The Company’s operations include Mt Weld, Lynas Malaysia, Kalgoorlie and Lynas USA. It focuses on developing the Mt Weld resource, which includes ongoing exploration, production of mixed rare earths concentrates, and an expansion project to increase concentrate feedstock production to support 12,000 tons per annum of finished NdPr oxide. The Lynas Malaysia advanced materials plant is located on a 100-hectare site in the Gebeng Industrial Estate, a purpose-built petrochemical industry zone near Kuantan, on the east coast of Malaysia. Its rare earths processing facility in Kalgoorlie undertakes value-added processing of rare earths and produces Mixed Rare Earths Carbonate (MREC) which is shipped to Lynas Malaysia for separation into individual rare earth products.
Employees
47
Date Price Change Volume
17/26/17 €9.321 -3.92% 12,871
16/26/16 €9.701 -1.21% 8,615
15/26/15 €9.820 +0.41% 5,770
14/26/14 €9.780 -2.00% 11
13/26/13 €9.980 -1.56% 1,500
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
15.89AUD
Average target price
19.60AUD
Spread / Average Target
+23.37%

Quarterly revenue - Rate of surprise