Valuation: Lynas Rare Earths Limited

Market Cap 1.63TCr 1.14TCr 998.21Cr 922.78Cr 852.54Cr 1.61TCr 1,09700Cr 11TCr 4.32TCr 54TCr 4.29TCr 4.2TCr 1,85000Cr P/E 2026 *
56.2x
P/E 2027 * 23x
Enterprise Value 1.54TCr 1.07TCr 937.8Cr 866.93Cr 800.95Cr 1.51TCr 1,03100Cr 10TCr 4.06TCr 50TCr 4.03TCr 3.94TCr 1,73800Cr EV / Sales 2026 *
14.4x
EV / Sales 2027 * 8.24x
Free-Float
88.73%
Yield 2026 *
-
Yield 2027 * -
1 day-0.47%
1 week-5.87%
Current month-9.86%
1 month-8.94%
3 months-25.34%
6 months+7.50%
Current year+36.02%
1 week 9.68
Extreme 9.68
10.45
1 month 9.68
Extreme 9.68
11.76
Current year 6.97
Extreme 6.974
13.35
1 year 5.39
Extreme 5.39
13.94
3 years 3.27
Extreme 3.2705
13.94
5 years 3.27
Extreme 3.2705
13.94
10 years 0.08
Extreme 0.08
13.94
Manager TitleAgeSince
Chief Executive Officer - 01/07/2026
Director of Finance/CFO - 01/03/2014
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member - 01/01/2015
Chairman 70 10/10/2023
Director/Board Member 73 30/10/2017
Change 5-day change 1-year change 3-year change Capi.($)
-0.47%-5.87% - - 1.13TCr
+2.18%-15.81%+34.06%+58.94% 2.08TCr
+3.41%+1.01%+5.11%+107.06% 881.21Cr
+4.21%-8.91%+61.71%+84.05% 601.29Cr
+4.82%+1.60%+52.45% - 421.06Cr
+1.37%-7.42%-57.77%-48.40% 325.75Cr
+2.21%-20.11%+2.16%-14.80% 195.88Cr
-2.22%-12.00%+12.82%-31.25% 94Cr
-2.66%-10.88%+23.07%+290.47% 76Cr
-0.26%-10.11%+59.59% - 76Cr
Average +1.42%-8.83%+21.47%+63.72% 527.76Cr
Weighted average by Cap. +2.11%-9.51%+26.02%+62.99%

Financials

2026 *2027 *
Net sales 106.87Cr 75Cr 65Cr 60Cr 56Cr 104.97Cr 7.17TCr 719.51Cr 282.3Cr 3.51TCr 280.53Cr 274.33Cr 12TCr 179.79Cr 125.64Cr 109.79Cr 101.5Cr 94Cr 176.59Cr 12TCr 1.21TCr 474.9Cr 5.91TCr 471.92Cr 461.49Cr 20TCr
Net income 28Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.88TCr 188.99Cr 74Cr 922.66Cr 74Cr 72Cr 3.18TCr 73Cr 51Cr 45Cr 41Cr 38Cr 72Cr 4.9TCr 491.07Cr 192.67Cr 2.4TCr 191.46Cr 187.23Cr 8.26TCr
Net Debt -99Cr -69Cr -60Cr -56Cr -52Cr -97Cr -6.64TCr -665.96Cr -261.29Cr -3.25TCr -259.65Cr -253.91Cr -11TCr -153.88Cr -107.53Cr -94Cr -87Cr -80Cr -151.14Cr -10TCr -1.04TCr -406.46Cr -5.06TCr -403.91Cr -394.98Cr -17TCr
Logo Lynas Rare Earths Limited
Lynas Rare Earths Limited is an Australia-based company, which is engaged in integrated mining of rare earth minerals in Australia and mineral processing in Australia and Malaysia, and development of rare earth deposits. The Company’s operations include Mt Weld, Lynas Malaysia, Kalgoorlie and Lynas USA. It focuses on developing the Mt Weld resource, which includes ongoing exploration, production of mixed rare earths concentrates, and an expansion project to increase concentrate feedstock production to support 12,000 tons per annum of finished NdPr oxide. The Lynas Malaysia advanced materials plant is located on a 100-hectare site in the Gebeng Industrial Estate, a purpose-built petrochemical industry zone near Kuantan, on the east coast of Malaysia. Its rare earths processing facility in Kalgoorlie undertakes value-added processing of rare earths and produces Mixed Rare Earths Carbonate (MREC) which is shipped to Lynas Malaysia for separation into individual rare earth products.
Employees
47
Date Price Change Volume
14/26/14 9.780 -2.00% 11
13/26/13 €9.980 -1.56% 1,500
10/26/10 €10.14 +1.04% 3,975
09/26/09 €10.03 +0.34% 758
08/26/08 €10.00 -3.75% 4,297
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
16.24AUD
Average target price
19.60AUD
Spread / Average Target
+20.71%

Quarterly revenue - Rate of surprise