Valuation LVMH Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 07:59:59 02/07/2026 pm IST			5-day change	1st Jan Change
498.25 ^EUR	+3.43%		-2.46%	-22.92%

02:32pm	LVMH : Gets a Buy rating from UBS	ZD
02:21pm	LVMH : RBC gives a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,66,252	3,40,700	3,66,368	3,17,588	3,19,356	2,38,764	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-25.24%	-	-
Enterprise Value (EV) ¹	3,75,859	3,68,547	3,97,039	3,48,731	3,46,923	2,62,367	2,58,966	2,54,498
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-24.37%	-1.3%	-1.73%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.9x	18.8x	17.1x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.34x	3.07x	2.84x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	47.55x	1.1x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.96x	2.81x	2.66x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.25x	3.05x	2.83x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.8x	9.74x	9.02x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15x	13.6x	12.4x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.7x	20.5x	18.1x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.41%	4.87%	5.52%
Dividend per Share ²	7	12	13	13	13	12.88	14.09	15.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.68%	2.93%	3.2%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.95	25.56	28.17
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	55.1%	54.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,686	84,906	89,809
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,372	26,576	28,200
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,514	19,091	20,605
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,912	12,689	14,040
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,603	20,202	15,734
Reference price ²	727.00	679.90	733.60	635.50	645.00	481.00	481.00	481.00
Nbr of stocks (in thousands)	5,03,785	5,01,103	4,99,410	4,99,744	4,95,126	4,96,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	21.69x	2.8x	14.27x	0.97%	2.37TCr
MONCLER S.P.A.	21.56x	4.11x	10.04x	2.64%	1.59TCr
LULULEMON ATHLETICA INC.	10.54x	1.02x	4.86x	-.--%	1.32TCr
LEVI STRAUSS & CO.	16.01x	1.58x	10.33x	2.36%	942.26Cr
GILDAN ACTIVEWEAR INC.	13.64x	2.08x	8.79x	1.97%	953.39Cr
V.F. CORPORATION	16.05x	1x	9.4x	2.15%	659.35Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.48x	1.44x	6.27x	7.32%	634.11Cr
Average	15.85x	2.00x	9.14x	2.49%	1.21TCr
Weighted average by Cap.	17.18x	2.31x	9.97x	1.97%