Valuation LVMH Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 20/07/2026			5-day change	1st Jan Change
488.00 ^EUR	-1.33%		-1.33%	-21.92%

24/07	LVMH : UBS reaffirms its Buy rating	ZD
24/07	AlphaValue/Baader Europe Upgrades LVMH to Buy, Raises PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,66,252	3,40,700	3,66,368	3,17,588	3,19,356	2,29,184	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-28.24%	-	-
Enterprise Value (EV) ¹	3,75,859	3,68,547	3,97,039	3,48,731	3,46,923	2,52,775	2,49,388	2,44,937
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-27.14%	-1.34%	-1.78%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21x	18.1x	16.4x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.21x	2.95x	2.73x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	45.39x	1.1x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.84x	2.7x	2.55x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.13x	2.93x	2.72x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.5x	9.46x	8.69x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.5x	13.1x	11.9x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.4x	19.3x	17x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.67%	5.18%	5.89%
Dividend per Share ²	7	12	13	13	13	12.81	14.04	15.13
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.78%	3.04%	3.28%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.95	25.57	28.2
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.4%	54.9%	53.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,781	85,005	89,937
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	23,975	26,351	28,200
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,477	19,052	20,559
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,909	12,685	14,034
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,591	20,204	15,753
Reference price ²	727.00	679.90	733.60	635.50	645.00	461.70	461.70	461.70
Nbr of stocks (in thousands)	5,03,785	5,01,103	4,99,410	4,99,744	4,95,126	4,96,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RALPH LAUREN CORPORATION	20.32x	2.63x	13.37x	1.03%	2.22TCr
MONCLER S.P.A.	19.99x	3.83x	9.35x	2.91%	1.48TCr
LULULEMON ATHLETICA INC.	10.35x	1x	4.79x	-.--%	1.3TCr
LEVI STRAUSS & CO.	15.93x	1.58x	10.35x	2.43%	944.42Cr
GILDAN ACTIVEWEAR INC.	13.26x	2.04x	8.63x	2.03%	926.77Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.74x	1.61x	7.03x	6.59%	703.87Cr
V.F. CORPORATION	16.61x	1.01x	9.4x	2.12%	668.17Cr
Average	15.60x	1.96x	8.99x	2.45%	1.18TCr
Weighted average by Cap.	16.45x	2.18x	9.56x	2.04%