|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.29 BRL | -4.80% |
|
-7.09% | +6.25% |
| 09/05 | Lojas Renner S.A., Q1 2026 Earnings Call, May 08, 2026 | |
| 09/05 | Lojas Renner S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Lojas Renner S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,089 | 19,873 | 16,647 | 12,747 | 12,872 | 13,952 | - | - |
| Change | - | -17.5% | -16.24% | -23.43% | 0.98% | 8.39% | - | - |
| Enterprise Value (EV) 1 | 24,269 | 21,685 | 15,470 | 10,921 | 11,372 | 15,115 | 15,481 | 15,869 |
| Change | - | -10.65% | -28.66% | -29.4% | 4.13% | 32.91% | 2.42% | 2.51% |
| P/E | 36.9x | 15.5x | 17.1x | 10.6x | 9.33x | 8.74x | 7.98x | 7.1x |
| PBR | 2.46x | - | 1.66x | 1.18x | 1.3x | 1.27x | 1.19x | 1.11x |
| PEG | - | 0.2x | -0.7x | 0.5x | 0.3x | 0.7x | 0.84x | 0.6x |
| Capitalization / Revenue | 2.28x | 1.5x | 1.22x | 0.88x | 0.81x | 0.82x | 0.75x | 0.69x |
| EV / Revenue | 2.3x | 1.63x | 1.13x | 0.76x | 0.72x | 0.89x | 0.83x | 0.78x |
| EV / EBITDA | 14.1x | 9.03x | 7.35x | 4.12x | 3.57x | 4.52x | 4.08x | 3.78x |
| EV / EBIT | 29.8x | 15.4x | 17.4x | 8.67x | 6.33x | 7.2x | 6.58x | 5.91x |
| EV / FCF | 86.2x | 50.3x | 8.74x | 6.04x | 7.91x | 11.2x | 11.5x | 9.91x |
| FCF Yield | 1.16% | 1.99% | 11.4% | 16.6% | 12.6% | 8.9% | 8.71% | 10.1% |
| Dividend per Share 2 | 0.3896 | - | 0.6488 | 0.6456 | 0.8383 | 0.84 | 1.032 | 1.163 |
| Rate of return | 1.75% | - | 4.1% | 5.33% | 6.23% | 5.88% | 7.22% | 8.14% |
| EPS 2 | 0.6026 | 1.203 | 0.9241 | 1.138 | 1.442 | 1.635 | 1.791 | 2.012 |
| Distribution rate | 64.7% | - | 70.2% | 56.7% | 58.1% | 51.4% | 57.6% | 57.8% |
| Net sales 1 | 10,572 | 13,271 | 13,648 | 14,436 | 15,830 | 17,026 | 18,564 | 20,308 |
| EBITDA 1 | 1,723 | 2,401 | 2,104 | 2,650 | 3,187 | 3,340 | 3,791 | 4,203 |
| EBIT 1 | 813.9 | 1,407 | 889.1 | 1,259 | 1,797 | 2,099 | 2,352 | 2,683 |
| Net income 1 | 633.1 | 1,292 | 976.3 | 1,197 | 1,500 | 1,602 | 1,777 | 2,003 |
| Net Debt 1 | 180.6 | 1,812 | -1,177 | -1,826 | -1,500 | 1,163 | 1,529 | 1,917 |
| Reference price 2 | 22.22 | 18.62 | 15.84 | 12.12 | 13.45 | 14.29 | 14.29 | 14.29 |
| Nbr of stocks (in thousands) | 10,84,183 | 10,67,423 | 10,51,161 | 10,51,732 | 9,57,030 | 9,76,323 | - | - |
| Announcement Date | 17/03/22 | 16/02/23 | 14/03/24 | 20/02/25 | 03/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.74x | 0.89x | 4.52x | 5.88% | 271.48Cr | |
| 25.6x | 3.79x | 13.41x | 3.48% | 20TCr | |
| 51.25x | 6.25x | 26.09x | 0.73% | 16TCr | |
| 29.86x | 2.84x | 19.02x | 0.77% | 7.47TCr | |
| 45x | 2.89x | 11.23x | 1.33% | 3.82TCr | |
| 21.08x | 3.8x | 15.22x | 1.11% | 2.9TCr | |
| 21.48x | 1.47x | 8.22x | 4.31% | 2.84TCr | |
| 17.83x | 2.47x | 10.96x | 2.01% | 2.14TCr | |
| 29.1x | 1.69x | 14.34x | -.--% | 2.1TCr | |
| 13.31x | 1.62x | 6.76x | 5.01% | 929.68Cr | |
| Average | 26.32x | 2.77x | 12.98x | 2.46% | 5.82TCr | |
| Weighted average by Cap. | 33.53x | 3.99x | 17.07x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LREN3 Stock
- Valuation Lojas Renner S.A.
Select your edition
All financial news and data tailored to specific country editions
