|
Market Closed -
Sao Paulo
01:35:44 26/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 11.08 BRL | +0.82% |
|
+4.14% | -17.62% |
| 08/08 | Lojas Renner S.A., Q2 2026 Earnings Call, Aug 07, 2026 | |
| 07/08 | Lojas Renner S.A. Updates Earnings Guidance for the Fiscal Year 2026 | CI |
Company Valuation: Lojas Renner S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,089 | 19,873 | 16,647 | 12,747 | 12,872 | 10,651 | - | - |
| Change | - | -17.5% | -16.24% | -23.43% | 0.98% | -17.25% | - | - |
| Enterprise Value (EV) 1 | 24,269 | 21,685 | 15,470 | 10,921 | 11,372 | 11,962 | 12,256 | 12,614 |
| Change | - | -10.65% | -28.66% | -29.4% | 4.13% | 5.19% | 2.45% | 2.92% |
| P/E | 36.9x | 15.5x | 17.1x | 10.6x | 9.33x | 6.71x | 6.2x | 5.61x |
| PBR | 2.46x | - | 1.66x | 1.18x | 1.3x | 0.97x | 0.9x | 0.84x |
| PEG | - | 0.2x | -0.7x | 0.5x | 0.3x | 0.7x | 0.76x | 0.5x |
| Capitalization / Revenue | 2.28x | 1.5x | 1.22x | 0.88x | 0.81x | 0.64x | 0.58x | 0.54x |
| EV / Revenue | 2.3x | 1.63x | 1.13x | 0.76x | 0.72x | 0.72x | 0.67x | 0.63x |
| EV / EBITDA | 14.1x | 9.03x | 7.35x | 4.12x | 3.57x | 3.88x | 3.4x | 3.18x |
| EV / EBIT | 29.8x | 15.4x | 17.4x | 8.67x | 6.33x | 6.12x | 5.53x | 5.02x |
| EV / FCF | 86.2x | 50.3x | 8.74x | 6.04x | 7.91x | 8.35x | 8.75x | 7.95x |
| FCF Yield | 1.16% | 1.99% | 11.4% | 16.6% | 12.6% | 12% | 11.4% | 12.6% |
| Dividend per Share 2 | 0.3896 | - | 0.6488 | 0.6456 | 0.8383 | 1.31 | 0.9638 | 1.241 |
| Rate of return | 1.75% | - | 4.1% | 5.33% | 6.23% | 12.3% | 9.05% | 11.7% |
| EPS 2 | 0.6026 | 1.203 | 0.9241 | 1.138 | 1.442 | 1.588 | 1.717 | 1.898 |
| Distribution rate | 64.7% | - | 70.2% | 56.7% | 58.1% | 82.5% | 56.1% | 65.4% |
| Net sales 1 | 10,572 | 13,271 | 13,648 | 14,436 | 15,830 | 16,569 | 18,277 | 19,895 |
| EBITDA 1 | 1,723 | 2,401 | 2,104 | 2,650 | 3,187 | 3,083 | 3,604 | 3,965 |
| EBIT 1 | 813.9 | 1,407 | 889.1 | 1,259 | 1,797 | 1,955 | 2,215 | 2,513 |
| Net income 1 | 633.1 | 1,292 | 976.3 | 1,197 | 1,500 | 1,532 | 1,715 | 1,912 |
| Net Debt 1 | 180.6 | 1,812 | -1,177 | -1,826 | -1,500 | 1,311 | 1,605 | 1,963 |
| Reference price 2 | 22.22 | 18.62 | 15.84 | 12.12 | 13.45 | 10.65 | 10.65 | 10.65 |
| Nbr of stocks (in thousands) | 10,84,183 | 10,67,423 | 10,51,161 | 10,51,732 | 9,57,030 | 9,61,283 | - | - |
| Announcement Date | 17/03/22 | 16/02/23 | 14/03/24 | 20/02/25 | 03/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.71x | 0.7x | 3.75x | 12.3% | 199.08Cr | |
| 26.83x | 4.14x | 14.64x | 3.32% | 21TCr | |
| 43.58x | 5.38x | 22.28x | 0.86% | 14TCr | |
| 28.58x | 2.87x | 18.61x | 0.74% | 7.75TCr | |
| 47.92x | 2.72x | 10.45x | 1.33% | 3.66TCr | |
| 23.73x | 1.57x | 8.88x | 3.97% | 3.1TCr | |
| 16.66x | 3.23x | 12.39x | 1.41% | 2.64TCr | |
| 18.87x | 2.61x | 11.72x | 1.89% | 2.38TCr | |
| 28.48x | 1.67x | 14.06x | -.--% | 2.06TCr | |
| 14.47x | 1.73x | 7.35x | 4.48% | 1.04TCr | |
| Average | 25.58x | 2.66x | 12.41x | 3.03% | 5.81TCr | |
| Weighted average by Cap. | 31.26x | 3.80x | 16.04x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LREN3 Stock
- Valuation Lojas Renner S.A.
Select your edition
All financial news and data tailored to specific country editions
