Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,797 1,761 1,366 1,350 1,491 1,074 - -
Change - -2.02% -22.4% -1.16% 10.38% -27.93% - -
Enterprise Value (EV) 1,797 1,761 1,366 1,350 1,491 1,074 1,074 1,074
Change - -2.02% -22.4% -1.16% 10.38% -27.93% 0% 0%
P/E 42.5x 27x 19x 20.6x 20.2x 21.6x 21x 18.4x
PBR - - - - - - - -
PEG - 0.5x 1.9x -2.54x 1.6x -1x -6.19x 1.3x
Capitalization / Revenue 3.17x 2.28x 2.03x 2.22x 2.2x 1.84x 1.77x 1.65x
EV / Revenue 0x 0x 0x 0x 0x 1.72x 1.77x 1.65x
EV / EBITDA 0x 0x 0x 0x 0x 12.7x 13.2x 12.1x
EV / EBIT 0x 0x 0x 0x 0x 17.3x 17.5x 15.3x
EV / FCF 0x -0x 0x 0x 0x 56.5x 23.3x 16.1x
FCF Yield 0.97% -0.71% 7.39% 4.95% 6.07% 1.77% 4.3% 6.22%
Dividend per Share 2 1.3 1.33 1.37 1.41 1.45 1.48 1.515 1.545
Rate of return 0.79% 0.83% 1.1% 1.14% 1.06% 1.4% 1.43% 1.46%
EPS 2 3.88 5.94 6.54 6.01 6.78 5.33 5.03 5.737
Distribution rate 33.5% 22.4% 20.9% 23.5% 21.4% 28.4% 30.1% 26.9%
Net sales 1 567.6 770.7 674.1 607.1 676.4 635.9 607 650.8
EBITDA 1 73.28 114.8 121.5 97.81 109 89.99 81.34 88.56
EBIT 1 54.11 94.64 102.2 76.61 88.12 66.92 61.24 70.22
Net income 1 42.57 65.47 72.38 66.26 74.05 55.65 51.36 53.94
Net Debt - - - - - - - -
Reference price 2 164.75 160.36 124.10 124.05 137.23 105.64 105.64 105.64
Nbr of stocks (in thousands) 10,907 10,979 11,009 10,886 10,862 10,170 - -
Announcement Date 21/10/21 20/10/22 19/10/23 24/10/24 23/10/25 22/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.29x - - 1.4% 107.42Cr
25.67x4.41x19.7x0.9% 32TCr
35.67x5.54x30.16x1.02% 17TCr
14.94x1.12x7.27x5.14% 6.3TCr
17.97x1.66x13.47x3.03% 5.63TCr
29.17x4.12x17.18x0.46% 4.57TCr
15.01x1.54x8.78x2.89% 3.81TCr
10.94x1.04x10.37x4.78% 3.41TCr
30.42x4.43x17.67x1.64% 2.91TCr
12.36x0.4x4.17x3.98% 2.61TCr
Average 21.25x 2.69x 14.31x 2.52% 7.83TCr
Weighted average by Cap. 25.25x 3.76x 18.90x 1.79%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lindsay Corporation

Historical PBR trend

Valuation ratios - PBR - Lindsay Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lindsay Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lindsay Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lindsay Corporation
  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. Valuation Lindsay Corporation