|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 117.28 USD | +1.41% |
|
+5.35% | -0.63% |
Company Valuation: Lindsay Corporation
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,797 | 1,761 | 1,366 | 1,350 | 1,491 | 1,176 | - | - |
| Change | - | -2.02% | -22.4% | -1.16% | 10.38% | -21.1% | - | - |
| Enterprise Value (EV) | 1,797 | 1,761 | 1,366 | 1,350 | 1,491 | 1,176 | 1,176 | 1,176 |
| Change | - | -2.02% | -22.4% | -1.16% | 10.38% | -21.1% | 0% | 0% |
| P/E | 42.5x | 27x | 19x | 20.6x | 20.2x | 22x | 19.1x | 18.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.5x | 1.9x | -2.54x | 1.6x | -1x | 1.3x | 3.75x |
| Capitalization / Revenue | 3.17x | 2.28x | 2.03x | 2.22x | 2.2x | 1.88x | 1.82x | 1.76x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.88x | 1.82x | 1.76x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.9x | 12.5x | 11.7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 19x | 16.6x | 14.9x |
| EV / FCF | 0x | -0x | 0x | 0x | 0x | 61.9x | 23.4x | 15.9x |
| FCF Yield | 0.97% | -0.71% | 7.39% | 4.95% | 6.07% | 1.62% | 4.28% | 6.28% |
| Dividend per Share 2 | 1.3 | 1.33 | 1.37 | 1.41 | 1.45 | 1.47 | 3.66 | 3.78 |
| Rate of return | 0.79% | 0.83% | 1.1% | 1.14% | 1.06% | 1.27% | 3.16% | 3.27% |
| EPS 2 | 3.88 | 5.94 | 6.54 | 6.01 | 6.78 | 5.26 | 6.047 | 6.34 |
| Distribution rate | 33.5% | 22.4% | 20.9% | 23.5% | 21.4% | 27.9% | 60.5% | 59.6% |
| Net sales 1 | 567.6 | 770.7 | 674.1 | 607.1 | 676.4 | 626.2 | 646.1 | 669.8 |
| EBITDA 1 | 73.28 | 114.8 | 121.5 | 97.81 | 109 | 84.9 | 94.32 | 100.9 |
| EBIT 1 | 54.11 | 94.64 | 102.2 | 76.61 | 88.12 | 61.92 | 70.7 | 79.02 |
| Net income 1 | 42.57 | 65.47 | 72.38 | 66.26 | 74.05 | 54.35 | 58.32 | 65.25 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 164.75 | 160.36 | 124.10 | 124.05 | 137.23 | 115.65 | 115.65 | 115.65 |
| Nbr of stocks (in thousands) | 10,907 | 10,979 | 11,009 | 10,886 | 10,862 | 10,169 | - | - |
| Announcement Date | 21/10/21 | 20/10/22 | 19/10/23 | 24/10/24 | 23/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.99x | - | - | 1.27% | 117.6Cr | ||
| 32.56x | 5.15x | 29.26x | 1.1% | 16TCr | ||
| 21.1x | - | - | 1.68% | 895.06Cr | ||
| 17.13x | 0.93x | 8.32x | 3.46% | 391.34Cr | ||
| 23.4x | 2.43x | 19.46x | 1.54% | 339.38Cr | ||
| 9.51x | - | - | 2.92% | 95Cr | ||
| 51.22x | 0.85x | 7.11x | 0.88% | 94Cr | ||
| Average | 25.27x | 2.34x | 16.04x | 1.84% | 2.55TCr | |
| Weighted average by Cap. | 31.38x | 4.97x | 28.45x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNN Stock
- Valuation Lindsay Corporation
Select your edition
All financial news and data tailored to specific country editions
















