|
End-of-day quote
Buenos Aires S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 7,750.00 ARS | +1.97% |
|
+3.33% | - |
| 06:17pm | Citigroup Adjusts Price Target on Linde to $560 From $580 | MT |
| 11:51am | EU contemplates changes to agri-chemical regulations |  |
Company Valuation: Linde plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,76,328 | 1,60,663 | 1,99,149 | 1,99,353 | 1,99,102 | 2,25,857 | - | - |
| Change | - | -8.88% | 23.95% | 0.1% | -0.13% | 13.44% | - | - |
| Enterprise Value (EV) 1 | 1,87,712 | 1,73,141 | 2,13,858 | 2,16,126 | 2,21,035 | 2,49,137 | 2,49,253 | 2,49,265 |
| Change | - | -7.76% | 23.52% | 1.06% | 2.27% | 12.71% | 0.05% | 0% |
| P/E | 47.3x | 39.6x | 32.6x | 30.7x | 29.2x | 29.9x | 26.9x | 24.2x |
| PBR | 4x | 4.07x | 5.09x | 5.3x | 5.26x | 5.76x | 5.55x | 5.31x |
| PEG | - | 3.2x | 0.6x | 3.75x | 4.02x | 2.5x | 2.4x | 2.2x |
| Capitalization / Revenue | 5.73x | 4.82x | 6.06x | 6.04x | 5.86x | 6.22x | 5.92x | 5.6x |
| EV / Revenue | 6.1x | 5.19x | 6.51x | 6.55x | 6.5x | 6.86x | 6.54x | 6.18x |
| EV / EBITDA | 18.4x | 15.9x | 17.6x | 16.9x | 16.6x | 17.5x | 16.4x | 15.3x |
| EV / EBIT | 26.2x | 21.9x | 23.6x | 22.2x | 21.8x | 23x | 21.3x | 19.6x |
| EV / FCF | 28.3x | 30.4x | 38.8x | 43.9x | 43.4x | 44.2x | 37.2x | 34x |
| FCF Yield | 3.54% | 3.29% | 2.58% | 2.28% | 2.3% | 2.26% | 2.69% | 2.94% |
| Dividend per Share 2 | 4.24 | 4.68 | 5.1 | 5.56 | 6 | 6.434 | 6.924 | 7.44 |
| Rate of return | 1.22% | 1.43% | 1.24% | 1.33% | 1.41% | 1.31% | 1.41% | 1.52% |
| EPS 2 | 7.33 | 8.23 | 12.59 | 13.62 | 14.61 | 16.39 | 18.21 | 20.21 |
| Distribution rate | 57.8% | 56.9% | 40.5% | 40.8% | 41.1% | 39.3% | 38% | 36.8% |
| Net sales 1 | 30,793 | 33,364 | 32,854 | 33,005 | 33,986 | 36,340 | 38,121 | 40,340 |
| EBITDA 1 | 10,179 | 10,873 | 12,133 | 12,819 | 13,351 | 14,212 | 15,221 | 16,295 |
| EBIT 1 | 7,176 | 7,900 | 9,070 | 9,720 | 10,137 | 10,812 | 11,679 | 12,701 |
| Net income 1 | 3,826 | 4,147 | 6,199 | 6,565 | 6,898 | 7,654 | 8,326 | 9,075 |
| Net Debt 1 | 11,384 | 12,478 | 14,709 | 16,773 | 21,933 | 23,280 | 23,395 | 23,407 |
| Reference price 2 | 346.43 | 326.18 | 410.71 | 418.67 | 426.39 | 489.95 | 489.95 | 489.95 |
| Nbr of stocks (in thousands) | 5,08,987 | 4,92,561 | 4,84,890 | 4,76,158 | 4,66,949 | 4,60,980 | - | - |
| Announcement Date | 10/02/22 | 07/02/23 | 06/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.9x | 6.86x | 17.53x | 1.31% | 23TCr | |
| 27.35x | 4.25x | 13.68x | 2.13% | 12TCr | |
| 28.76x | 3.51x | 18x | 1% | 7.75TCr | |
| 21.26x | 6.85x | 33.88x | 3.2% | 7.31TCr | |
| 82.93x | 6.23x | 14.48x | 2.57% | 6.26TCr | |
| 62.84x | 1.29x | 8.5x | 6.33% | 3.73TCr | |
| 10.99x | 1.17x | 6.34x | 3.02% | 3.22TCr | |
| 9.04x | 3.03x | 7.11x | 4.67% | 2.44TCr | |
| 44.14x | 5.65x | 30.05x | 1.29% | 2.41TCr | |
| Average | 35.25x | 4.31x | 16.62x | 2.84% | 7.54TCr | |
| Weighted average by Cap. | 33.95x | 5.19x | 17.42x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIN Stock
- LIN Stock
- Valuation Linde plc
Select your edition
All financial news and data tailored to specific country editions
