Valuation LG Electronics Inc.

Stocks

End-of-day quote Korea S.E. 17/09/2026			5-day change	1st Jan Change
1,97,900.00 ^KRW	-1.05%		-3.23%	+115.34%

11/09	As NSE, Reliance Jio eye listings, what are India's biggest share offerings?	RE
10/09	Stingray Group Inc. And LG Electronics Inc. Expand European Footprint, Launch 20 FAST Channels Across 13 Countries On LG Channels	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,36,03,455	1,48,11,995	1,73,68,560	1,43,08,737	1,58,02,391	3,32,78,824	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	110.59%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	36,028	35,196	34,450
Change	-	-31.3%	13.65%	-1.01%	-4.49%	71.62%	-2.31%	-2.12%
P/E	24.1x	13x	25.7x	41x	17.2x	16.2x	12.7x	10.7x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.32x	1.19x	1.08x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.5x	0.6x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.35x	0.33x	0.31x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.38x	0.35x	0.32x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.48x	4.22x	3.77x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.15x	7.32x	6.17x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	10.9x	8.78x	8.13x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	9.14%	11.4%	12.3%
Dividend per Share ³	850	700	800	1,000	1,350	1,541	1,933	1,847
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.78%	0.98%	0.93%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,231	15,557	18,562
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.6%	12.4%	9.95%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	95,707	1,00,882	1,06,665
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	8,044	8,338	9,142
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,422	4,810	5,583
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,168	2,827	3,337
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,749	1,918	1,171
Reference price ³	1,38,000.00	86,500.00	1,01,800.00	83,500.00	91,900.00	1,97,900.00	1,97,900.00	1,97,900.00
Nbr of stocks (in thousands)	1,80,066	1,80,066	1,80,066	1,80,066	1,80,066	1,79,336	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LG ELECTRONICS INC.	16.35x	0.38x	4.52x	0.77%	2.46TCr
SONY GROUP CORPORATION	17.05x	1.56x	7.62x	0.92%	14TCr
PANASONIC HOLDINGS CORPORATION	21.35x	1.36x	10.22x	1.32%	6.6TCr
SHENZHEN MTC CO., LTD.	26.79x	-	-	-	551.4Cr
HANGZHOU EZVIZ NETWORK CO., LTD.	28.99x	-	-	1.88%	327.91Cr
CASIO COMPUTER CO.,LTD.	17.34x	1.32x	8.18x	2.73%	307.44Cr
SHARP CORPORATION	15.14x	0.41x	10.12x	-.--%	283.81Cr
XIAMEN INTRETECH INC.	39.14x	-	-	0.77%	283.7Cr
GN STORE NORD A/S	-32.38x	1.95x	17.34x	-.--%	212.32Cr
Average	16.64x	1.16x	9.67x	1.05%	2.79TCr
Weighted average by Cap.	18.29x	1.37x	8.14x	1.03%