Valuation LG Electronics Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
1,95,900.00 ^KRW	-3.50%		-7.38%	+113.17%

19/06	As Jio Platforms eyes record IPO, what are India's biggest share offerings?	RE
18/06	India's largest-ever IPOs ahead of NSE, Reliance Jio offering	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,36,03,455	1,48,11,995	1,73,68,560	1,43,08,737	1,58,02,391	3,31,21,181	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	109.6%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	36,077	34,573	33,377
Change	-	-31.3%	13.65%	-1.01%	-4.49%	71.86%	-4.17%	-3.46%
P/E	24.1x	13x	25.7x	41x	17.2x	15.9x	13x	11.2x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.35x	1.23x	1.12x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.7x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.35x	0.33x	0.32x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.38x	0.35x	0.32x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.75x	4.33x	3.79x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	9.03x	7.76x	6.6x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	12.4x	8.67x	8.08x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	8.08%	11.5%	12.4%
Dividend per Share ³	850	700	800	1,000	1,350	1,407	1,896	2,120
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.72%	0.97%	1.08%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,313	15,043	17,478
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	11.4%	12.6%	12.1%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	94,297	99,299	1,04,396
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,593	7,987	8,806
EBIT ¹	3,848	3,488	3,548	3,430	2,478	3,997	4,457	5,057
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,194	2,710	3,063
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,956	1,452	256.2
Reference price ³	1,38,000.00	86,500.00	1,01,800.00	83,500.00	91,900.00	1,95,900.00	1,95,900.00	1,95,900.00
Nbr of stocks (in thousands)	1,80,066	1,80,066	1,80,066	1,80,066	1,80,066	1,80,061	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	15.91x	0.38x	4.75x	0.72%	2.16TCr
SONY GROUP CORPORATION	15.33x	1.36x	6.89x	0.99%	12TCr
PANASONIC HOLDINGS CORPORATION	23.21x	1.44x	10.87x	1.28%	6.56TCr
SHENZHEN MTC CO., LTD.	26.85x	-	-	-	714.73Cr
HANGZHOU EZVIZ NETWORK CO., LTD.	30.71x	-	-	1.81%	299.83Cr
XIAMEN INTRETECH INC.	39.68x	-	-	0.76%	283.6Cr
CASIO COMPUTER CO.,LTD.	25.73x	1.53x	12.46x	2.28%	272.83Cr
SHARP CORPORATION	7.22x	0.34x	7.81x	-.--%	243.48Cr
GN STORE NORD A/S	17.5x	0.55x	4.1x	-.--%	193.97Cr
Average	22.46x	0.93x	7.81x	0.98%	2.49TCr
Weighted average by Cap.	18.63x	1.27x	7.97x	1.05%