Valuation: Leopalace21 Corporation

Market Cap 20TCr 126.01Cr 110.73Cr 102.11Cr 96Cr 178.84Cr 12TCr 182.83Cr 1.22TCr 473.4Cr 5.87TCr 473.36Cr 463.08Cr P/E 2027 *
8.47x
P/E 2028 * 7.71x
Enterprise Value 16TCr 98Cr 86Cr 80Cr 75Cr 139.52Cr 9.27TCr 142.64Cr 950.27Cr 369.32Cr 4.58TCr 369.29Cr 361.27Cr EV / Sales 2027 *
0.34x
EV / Sales 2028 * 0.29x
Free-Float
62.2%
Yield 2027 *
2.88%
Yield 2028 * 4.44%
3 years 3.97
Extreme 3.97
4.2
5 years 3.97
Extreme 3.97
4.2
10 years 1.6
Extreme 1.6
5.4
Manager TitleAgeSince
President 66 30/05/2019
Director of Finance/CFO - -
Chief Administrative Officer 54 01/05/2022
Director TitleAgeSince
Director/Board Member 73 01/06/2022
Director/Board Member 79 01/07/2020
Director/Board Member 63 01/06/2007
Change 5-day change 1-year change 3-year change Capi.($)
+0.48%-.--% - - 126.17Cr
+252.94%-99.80%-99.74% - 9.55TCr
-2.31%+1.33%+26.12%+16.00% 4.22TCr
+2.94%+1.26%+52.40%+139.13% 3.06TCr
0.00%-5.86%-9.29%+90.33% 2.94TCr
-0.26%-5.99%+12.96%-10.64% 2.74TCr
+0.34%-1.95%+6.78%+55.33% 2.49TCr
-0.99%-2.09%-35.02%-61.85% 2.17TCr
+2.26%-1.03%+28.28%+102.09% 2.04TCr
-1.21%-1.30%+26.12%+1.10% 1.97TCr
Average +25.42%-1.70%+0.96%+41.43% 3.46TCr
Weighted average by Cap. +77.12%-1.20%-20.00%+43.61%

Financials

2027 *2028 *
Net sales 47TCr 288.48Cr 253.51Cr 233.76Cr 218.77Cr 409.42Cr 27TCr 418.57Cr 2.79TCr 1.08TCr 13TCr 1.08TCr 1.06TCr 48TCr 297.93Cr 261.81Cr 241.41Cr 225.93Cr 422.84Cr 28TCr 432.29Cr 2.88TCr 1.12TCr 14TCr 1.12TCr 1.09TCr
Net income 2.41TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.4TCr 22Cr 143.81Cr 56Cr 693Cr 56Cr 55Cr 2.65TCr 16Cr 14Cr 13Cr 12Cr 23Cr 1.54TCr 24Cr 158.14Cr 61Cr 762.07Cr 61Cr 60Cr
Net Debt -4.48TCr -28Cr -24Cr -22Cr -21Cr -39Cr -2.61TCr -40Cr -267.81Cr -104.08Cr -1.29TCr -104.07Cr -101.81Cr -6.65TCr -41Cr -36Cr -33Cr -31Cr -58Cr -3.88TCr -60Cr -397.28Cr -154.4Cr -1.91TCr -154.39Cr -151.03Cr
Logo Leopalace21 Corporation
Leopalace21 Corp is a Japan-based company mainly engaged in rental business. The Company operates through three business segments. The Rental Business segment is involved in the rental, management and repair work of apartments and other properties, as well as broadband services, rental debt guarantee business, corporate housing agency business, solar power generation business, small amount short-term insurance business, real estate brokerage business, and consulting business. The Silver Business segment operates the nursing care facility Azumien mainly in the Kanto and Chubu areas. The Other Business segment is involved in the finance business and the development of LeoPalace Resort Guam, which operates golf courses and hotels.
Employees
4,150
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
642.00JPY
Average target price
685.00JPY
Spread / Average Target
+6.70%

Quarterly revenue - Rate of surprise